RE&S Holdings Ltd
SGX:1G1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
RE&S Holdings Ltd
SGX:1G1
|
SG |
Income Statement
Earnings Waterfall
RE&S Holdings Ltd
Income Statement
RE&S Holdings Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
141
N/A
|
140
-1%
|
141
+1%
|
142
+0%
|
142
+0%
|
143
+0%
|
143
0%
|
143
+0%
|
141
-1%
|
138
-2%
|
136
-2%
|
130
-4%
|
111
-15%
|
108
-2%
|
128
+18%
|
135
+6%
|
155
+15%
|
174
+13%
|
174
0%
|
175
+1%
|
179
+2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(40)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(39)
|
(38)
|
(38)
|
(36)
|
(31)
|
(30)
|
(34)
|
(37)
|
(44)
|
(47)
|
(47)
|
(47)
|
(46)
|
|
| Gross Profit |
101
N/A
|
101
0%
|
102
+1%
|
103
+0%
|
103
+0%
|
104
+1%
|
103
0%
|
103
0%
|
102
-1%
|
100
-2%
|
98
-2%
|
94
-4%
|
79
-16%
|
78
-1%
|
93
+19%
|
98
+5%
|
111
+14%
|
127
+14%
|
127
0%
|
129
+2%
|
133
+4%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(93)
|
(93)
|
(93)
|
(95)
|
(95)
|
(96)
|
(95)
|
(95)
|
(93)
|
(94)
|
(94)
|
(93)
|
(82)
|
(67)
|
(86)
|
(87)
|
(99)
|
(107)
|
(111)
|
(117)
|
(118)
|
|
| Selling, General & Administrative |
(71)
|
(71)
|
(72)
|
(73)
|
(74)
|
(75)
|
(75)
|
(75)
|
(74)
|
(70)
|
(64)
|
(57)
|
(48)
|
(42)
|
(46)
|
(50)
|
(54)
|
(58)
|
(63)
|
(66)
|
(68)
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(13)
|
(18)
|
(23)
|
(27)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(29)
|
(30)
|
|
| Other Operating Expenses |
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(7)
|
2
|
(15)
|
(11)
|
(19)
|
(21)
|
(21)
|
(22)
|
(20)
|
|
| Operating Income |
8
N/A
|
7
-8%
|
9
+17%
|
8
-9%
|
8
+3%
|
8
-2%
|
8
+4%
|
9
+3%
|
9
0%
|
6
-32%
|
4
-32%
|
1
-65%
|
(3)
N/A
|
12
N/A
|
7
-39%
|
11
+56%
|
12
+13%
|
20
+63%
|
15
-24%
|
12
-22%
|
15
+27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
3
|
0
|
8
|
0
|
4
|
0
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(4)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
|
| Pre-Tax Income |
7
N/A
|
7
-11%
|
7
+1%
|
5
-17%
|
5
-3%
|
5
+3%
|
6
+3%
|
6
+5%
|
5
-9%
|
1
-86%
|
(1)
N/A
|
(5)
-304%
|
(6)
-6%
|
7
N/A
|
11
+62%
|
6
-45%
|
11
+90%
|
15
+29%
|
10
-32%
|
6
-39%
|
8
+34%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
(0)
|
(2)
|
(5)
|
(5)
|
6
|
9
|
5
|
9
|
12
|
8
|
5
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
5
-11%
|
5
-6%
|
4
-22%
|
4
-3%
|
4
+1%
|
4
+10%
|
4
+10%
|
4
-7%
|
(0)
N/A
|
(2)
-969%
|
(5)
-185%
|
(5)
+2%
|
6
N/A
|
9
+57%
|
5
-43%
|
9
+75%
|
12
+22%
|
8
-34%
|
5
-41%
|
8
+67%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
|