RE&S Holdings Ltd
SGX:1G1

Watchlist Manager
RE&S Holdings Ltd Logo
RE&S Holdings Ltd
SGX:1G1
Watchlist
Price: 0.36 SGD Market Closed
Market Cap: 127.4m SGD

Relative Value

The Relative Value of one 1G1 stock under the Base Case scenario is 0.56 SGD. Compared to the current market price of 0.36 SGD, RE&S Holdings Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1G1 Relative Value
Base Case
0.56 SGD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
67
Median 3Y
0.7
Median 5Y
0.5
Industry
1.4
vs History
9
vs Industry
35
Median 3Y
16.8
Median 5Y
11.3
Industry
20.1
vs History
1
vs Industry
64
Median 3Y
3.2
Median 5Y
2.2
Industry
9.7
vs History
0
vs Industry
9
Median 3Y
44
Median 5Y
8.7
Industry
18.5
vs History
1
vs Industry
29
Median 3Y
2.9
Median 5Y
2.1
Industry
2.1
vs History
1
vs Industry
68
Median 3Y
0.9
Median 5Y
0.7
Industry
1.9
vs History
1
vs Industry
76
Median 3Y
1.2
Median 5Y
1
Industry
3.8
vs History
3
vs Industry
67
Median 3Y
3.4
Median 5Y
2.8
Industry
10.6
vs History
14
vs Industry
51
Median 3Y
10.3
Median 5Y
9.1
Industry
16.6
vs History
1
vs Industry
66
Median 3Y
4
Median 5Y
3
Industry
11.4
vs History
0
vs Industry
55
Median 3Y
5.5
Median 5Y
3.9
Industry
16.3
vs History
0
vs Industry
34
Median 3Y
1.5
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

1G1 Competitors Multiples
RE&S Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
RE&S Holdings Ltd
SGX:1G1
127.4m SGD 0.7 16.8 3.5 10.2
US
McDonald's Corp
NYSE:MCD
225.1B USD 8.6 26.8 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
97B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.8 15.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.8B USD 4.1 31.7 20.6 24.3
US
Yum! Brands Inc
NYSE:YUM
42.7B USD 5.3 29.5 19 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
155.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
RE&S Holdings Ltd
SGX:1G1
Average EV/EBITDA: 433.8
3.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.3
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.6
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
RE&S Holdings Ltd
SGX:1G1
Average EV/EBIT: 545.5
10.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.2
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.3
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A