Hyphens Pharma International Ltd
SGX:1J5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hyphens Pharma International Ltd
SGX:1J5
|
SG |
|
TransDigm Group Inc
NYSE:TDG
|
US |
|
H
|
Hanison Construction Holdings Ltd
HKEX:896
|
HK |
|
H
|
Hwasung Industrial Co Ltd
KRX:002460
|
KR |
|
S
|
Shanghai International Shanghai Growth Investment Ltd
HKEX:770
|
HK |
|
B
|
Bravida Holding AB
LSE:0RBW
|
SE |
|
T
|
Tapdi Oksijen Ozel Saglik ve Egitim Hizmetleri Sanayi Ticaret AS
IST:TNZTP.E
|
TR |
|
HUTCHMED (China) Ltd
LSE:HCM
|
HK |
|
Data Horizon Co Ltd
TSE:3628
|
JP |
|
East Side Games Group Inc
TSX:EAGR
|
CA |
|
Rajnish Wellness Ltd
BSE:541601
|
IN |
|
Graphex Group Ltd
HKEX:6128
|
HK |
Income Statement
Earnings Waterfall
Hyphens Pharma International Ltd
Income Statement
Hyphens Pharma International Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Revenue |
113
N/A
|
117
+3%
|
117
+0%
|
117
+1%
|
121
+3%
|
117
-3%
|
115
-2%
|
117
+1%
|
119
+2%
|
124
+4%
|
125
+1%
|
126
+1%
|
121
-4%
|
126
+4%
|
126
+0%
|
141
+12%
|
162
+15%
|
156
-4%
|
171
+9%
|
196
+15%
|
195
0%
|
185
-5%
|
177
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(76)
|
(79)
|
(78)
|
(78)
|
(80)
|
(77)
|
(76)
|
(76)
|
(77)
|
(80)
|
(81)
|
(82)
|
(77)
|
(78)
|
(78)
|
(87)
|
(100)
|
(97)
|
(109)
|
(127)
|
(126)
|
(115)
|
(105)
|
|
| Gross Profit |
37
N/A
|
38
+1%
|
39
+3%
|
40
+2%
|
41
+3%
|
41
0%
|
40
-2%
|
41
+3%
|
43
+4%
|
44
+3%
|
44
+0%
|
44
-1%
|
44
+0%
|
47
+9%
|
48
+1%
|
54
+13%
|
63
+15%
|
60
-5%
|
62
+4%
|
69
+11%
|
70
+1%
|
70
+1%
|
72
+3%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(34)
|
(33)
|
(34)
|
(34)
|
(35)
|
(34)
|
(34)
|
(37)
|
(38)
|
(40)
|
(43)
|
(48)
|
(47)
|
(50)
|
(52)
|
(54)
|
(56)
|
(56)
|
|
| Selling, General & Administrative |
(29)
|
(29)
|
(30)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(39)
|
(39)
|
(44)
|
(47)
|
(49)
|
(50)
|
(52)
|
(55)
|
(57)
|
(56)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Operating Income |
8
N/A
|
8
-9%
|
8
+5%
|
7
-7%
|
9
+19%
|
7
-26%
|
6
-2%
|
7
+15%
|
9
+16%
|
10
+11%
|
10
+7%
|
10
-6%
|
7
-27%
|
10
+36%
|
8
-16%
|
12
+46%
|
15
+28%
|
12
-20%
|
12
+2%
|
17
+38%
|
15
-11%
|
14
-7%
|
16
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(1)
|
(5)
|
(8)
|
|
| Pre-Tax Income |
7
N/A
|
7
+4%
|
7
-7%
|
6
-8%
|
7
+9%
|
6
-8%
|
6
-2%
|
7
+12%
|
8
+12%
|
9
+11%
|
9
+6%
|
8
-12%
|
7
-14%
|
7
+1%
|
8
+15%
|
11
+31%
|
14
+32%
|
11
-25%
|
11
-1%
|
14
+31%
|
13
-6%
|
8
-35%
|
8
-4%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
6
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
6
|
6
|
7
|
9
|
11
|
9
|
9
|
11
|
11
|
7
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
6
N/A
|
6
+3%
|
6
-9%
|
5
-9%
|
5
+4%
|
5
-7%
|
5
+0%
|
6
+12%
|
7
+15%
|
7
+11%
|
8
+7%
|
7
-12%
|
6
-9%
|
6
+1%
|
7
+10%
|
9
+27%
|
11
+31%
|
9
-23%
|
9
-2%
|
10
+22%
|
10
-2%
|
6
-37%
|
6
-10%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
|