H

Hyphens Pharma International Ltd
SGX:1J5

Watchlist Manager
Hyphens Pharma International Ltd
SGX:1J5
Watchlist
Price: 0.315 SGD 1.61%
Market Cap: 97.4m SGD

Relative Value

The Relative Value of one 1J5 stock under the Base Case scenario is 0.511 SGD. Compared to the current market price of 0.315 SGD, Hyphens Pharma International Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1J5 Relative Value
Base Case
0.511 SGD
Undervaluation 38%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
2.5
Forward
0.5
vs History
68
vs Industry
40
Median 3Y
9.6
Median 5Y
10.1
Industry
21.1
Forward
8.3
vs History
0
vs Industry
14
Median 3Y
14.6
Median 5Y
14.5
Industry
16.2
vs History
14
vs Industry
12
Median 3Y
11.5
Median 5Y
12.6
Industry
23.7
vs History
58
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
2.1
vs History
47
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
2.6
Forward
0.4
vs History
33
vs Industry
83
Median 3Y
1.1
Median 5Y
1.1
Industry
5.1
vs History
39
vs Industry
48
Median 3Y
4.1
Median 5Y
4.4
Industry
12.4
Forward
5
vs History
41
vs Industry
46
Median 3Y
5
Median 5Y
5.4
Industry
15.7
Forward
5.8
vs History
0
vs Industry
18
Median 3Y
11.5
Median 5Y
11.4
Industry
14.4
vs History
vs Industry
4
Median 3Y
8.1
Median 5Y
9.6
Industry
17.1
vs History
77
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

1J5 Competitors Multiples
Hyphens Pharma International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hyphens Pharma International Ltd
SGX:1J5
97.3m SGD 0.5 9.5 4.7 5.6
US
Eli Lilly and Co
NYSE:LLY
750.9B USD 15.3 67.6 36.3 39.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
366.3B USD 4.1 16.8 12.3 16.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.5 12.8 14.7
CH
Roche Holding AG
SIX:ROG
206.3B CHF 3.4 24.9 9.4 11
CH
Novartis AG
SIX:NOVN
186.1B CHF 4.3 18 10.6 14.2
UK
AstraZeneca PLC
LSE:AZN
159.1B GBP 4 28 131.3 198
US
Merck & Co Inc
NYSE:MRK
200.5B USD 3.1 11.5 8.6 10.4
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
137.9B USD 2.2 17.5 7.5 10.6
P/E Multiple
Earnings Growth PEG
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average P/E: 23.6
9.5
6%
1.6
US
Eli Lilly and Co
NYSE:LLY
67.6
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
16.8
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
18.5
18%
1
CH
Roche Holding AG
SIX:ROG
24.9
32%
0.8
CH
Novartis AG
SIX:NOVN
18
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
28
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.5
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.5
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average EV/EBITDA: 394.6
4.7
-4%
N/A
US
Eli Lilly and Co
NYSE:LLY
36.3
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.3
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.8
13%
1
CH
Roche Holding AG
SIX:ROG
9.4
5%
1.9
CH
Novartis AG
SIX:NOVN
10.6
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
131.3
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.6
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
H
Hyphens Pharma International Ltd
SGX:1J5
Average EV/EBIT: 1 698
5.6
2%
2.8
US
Eli Lilly and Co
NYSE:LLY
39.7
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.1
13%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
14%
1
CH
Roche Holding AG
SIX:ROG
11
6%
1.8
CH
Novartis AG
SIX:NOVN
14.2
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
198
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.4
11%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
10%
1.1