9R Ltd
SGX:1Y1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (26.9), the stock would be worth S$-0.06 (246% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -18.4 | S$0.04 |
0%
|
| Industry Average | 26.9 | S$-0.06 |
-246%
|
| Country Average | 15.6 | S$-0.03 |
-185%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
9
|
9R Ltd
SGX:1Y1
|
44.4m SGD | -18.4 | -22.5 | |
| US |
|
Schlumberger NV
NYSE:SLB
|
85.1B USD | 31.2 | 25.6 | |
| US |
B
|
Baker Hughes Co
NASDAQ:BKR
|
68.6B USD | 33.8 | 22 | |
| US |
|
Halliburton Co
NYSE:HAL
|
34.8B USD | 20.7 | 22.6 | |
| LU |
|
Tenaris SA
MIL:TEN
|
27.6B EUR | 18.3 | 16.9 | |
| UK |
|
TechnipFMC PLC
NYSE:FTI
|
30.3B USD | 22.5 | 28 | |
| CN |
|
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
|
140.3B CNY | 74.5 | 50 | |
| UK |
|
Subsea 7 SA
OSE:SUBC
|
98.7B NOK | 14.3 | 25.4 | |
| IT |
|
Saipem SpA
MIL:SPM
|
8.9B EUR | 42.6 | 18.8 | |
| FR |
|
Technip Energies NV
PAR:TE
|
7.1B EUR | 14.4 | 19.4 | |
| US |
|
Weatherford International PLC
NASDAQ:WFRD
|
7.9B USD | 38.5 | 17 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
9R Ltd
Glance View
Viking Offshore & Marine Ltd. is an investment holding company, which engages in the provision of management and other services to related companies. The Company’s subsidiaries include Promoter Hydraulics Pte Ltd (Promoter Hydraulics) and Marshal Systems Pte Ltd (Marshal Systems). Its Promoter Hydraulics is engaged in designing, manufacturing and supplying of winches and power packs. Its Marshal Systems is an integrator for telecommunication systems, fire and gas detection systems, and control and instrumentation systems. The firm also supplies other deck machinery along with its Winches and Power Packs. The firm's Marshal Systems offers a range of services, including design and engineering, procurement and sourcing, manufacturing and assembly, and testing and commissioning. The Company, through its subsidiary, Viking Asset Management Pte Ltd, participate in mainstream investing through offshore and marine asset ownership and provision of chartering service.
