ISEC Healthcare Ltd
SGX:40T
Balance Sheet
Balance Sheet Decomposition
ISEC Healthcare Ltd
Current Assets | 27.3m |
Cash & Short-Term Investments | 19.3m |
Receivables | 5.2m |
Other Current Assets | 2.9m |
Non-Current Assets | 82.1m |
Long-Term Investments | 93k |
PP&E | 26.8m |
Intangibles | 52.5m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 14.2m |
Accounts Payable | 1.8m |
Accrued Liabilities | 3.9m |
Other Current Liabilities | 8.5m |
Non-Current Liabilities | 11.6m |
Long-Term Debt | 9.7m |
Other Non-Current Liabilities | 1.9m |
Balance Sheet
ISEC Healthcare Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27
|
25
|
20
|
25
|
27
|
26
|
24
|
22
|
21
|
19
|
|
Cash Equivalents |
27
|
25
|
20
|
25
|
27
|
26
|
24
|
22
|
21
|
19
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
|
Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
4
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Other Current Assets |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
31
|
28
|
24
|
29
|
31
|
30
|
29
|
28
|
28
|
27
|
|
PP&E Net |
4
|
4
|
4
|
4
|
4
|
8
|
15
|
16
|
27
|
27
|
|
PP&E Gross |
4
|
4
|
4
|
4
|
4
|
8
|
15
|
16
|
27
|
27
|
|
Accumulated Depreciation |
4
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
7
|
8
|
|
Intangible Assets |
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
|
Goodwill |
8
|
20
|
35
|
35
|
35
|
34
|
42
|
42
|
54
|
52
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
8
|
20
|
35
|
35
|
35
|
34
|
42
|
42
|
54
|
52
|
|
Total Assets |
48
N/A
|
57
+18%
|
67
+18%
|
72
+7%
|
74
+3%
|
75
+2%
|
88
+18%
|
88
-1%
|
110
+26%
|
107
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Accrued Liabilities |
0
|
2
|
2
|
2
|
2
|
3
|
2
|
4
|
5
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
|
Other Current Liabilities |
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
7
|
5
|
|
Total Current Liabilities |
3
|
4
|
5
|
4
|
5
|
7
|
9
|
10
|
16
|
14
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
7
|
7
|
11
|
10
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
Total Liabilities |
4
N/A
|
5
+13%
|
6
+34%
|
6
-13%
|
7
+22%
|
12
+72%
|
17
+50%
|
19
+9%
|
30
+61%
|
26
-13%
|
|
Equity | |||||||||||
Common Stock |
44
|
51
|
60
|
60
|
60
|
65
|
70
|
70
|
75
|
76
|
|
Retained Earnings |
1
|
2
|
1
|
6
|
7
|
2
|
1
|
1
|
7
|
10
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
3
|
5
|
|
Total Equity |
44
N/A
|
52
+19%
|
61
+17%
|
66
+9%
|
67
+1%
|
64
-5%
|
71
+12%
|
69
-3%
|
80
+16%
|
81
+1%
|
|
Total Liabilities & Equity |
48
N/A
|
57
+18%
|
67
+18%
|
72
+7%
|
74
+3%
|
75
+2%
|
88
+18%
|
88
-1%
|
110
+26%
|
107
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
459
|
489
|
517
|
517
|
517
|
532
|
550
|
550
|
572
|
574
|