IPS Securex Holdings Ltd
SGX:42N
Cash Flow Statement
Cash Flow Statement
IPS Securex Holdings Ltd
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
(0)
|
1
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(1)
|
1
|
1
|
2
|
1
|
(1)
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
3
|
0
|
(3)
|
2
|
1
|
(2)
|
|
| Cash from Operating Activities |
(2)
N/A
|
0
N/A
|
1
+378%
|
1
-40%
|
2
+100%
|
1
-52%
|
0
-85%
|
(1)
N/A
|
(0)
+74%
|
1
N/A
|
0
-91%
|
2
+1 228%
|
1
-46%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-2 547%
|
1
N/A
|
(0)
N/A
|
(2)
-430%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(1)
N/A
|
(0)
+73%
|
(0)
-1%
|
(0)
+10%
|
(0)
+57%
|
(0)
+19%
|
(0)
+19%
|
(0)
-45%
|
(0)
-5%
|
(0)
+31%
|
(0)
-191%
|
(0)
+89%
|
(0)
-1 473%
|
(0)
-87%
|
(0)
+69%
|
(0)
+51%
|
(0)
-152%
|
(0)
-9%
|
(0)
-209%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
5
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
0
|
(1)
|
(0)
|
(2)
|
2
|
1
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
(1)
N/A
|
(1)
+21%
|
(1)
+13%
|
(2)
-163%
|
(2)
+7%
|
(1)
+45%
|
2
N/A
|
1
-68%
|
4
+550%
|
4
+7%
|
(3)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-879%
|
(2)
+19%
|
(1)
+61%
|
(1)
-55%
|
(0)
+71%
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
-2%
|
0
N/A
|
(0)
N/A
|
(0)
-1 236%
|
(1)
-173%
|
(1)
+17%
|
1
N/A
|
0
-61%
|
5
+2 073%
|
4
-18%
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
(1)
+26%
|
(2)
-59%
|
(4)
-71%
|
(0)
+95%
|
(1)
-385%
|
(2)
-86%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
0
N/A
|
1
+669%
|
1
-44%
|
2
+121%
|
1
-52%
|
0
-90%
|
(1)
N/A
|
(0)
+70%
|
1
N/A
|
0
-94%
|
1
+1 727%
|
1
-48%
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-1 268%
|
1
N/A
|
(1)
N/A
|
(2)
-366%
|
|