IPS Securex Holdings Ltd
SGX:42N
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IPS Securex Holdings Ltd
SGX:42N
|
SG |
|
Zhonghua Gas Holdings Ltd
HKEX:8246
|
HK |
|
Competent Automobiles Company Ltd
BSE:531041
|
IN |
Income Statement
Earnings Waterfall
IPS Securex Holdings Ltd
Income Statement
IPS Securex Holdings Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
9
-1%
|
11
+17%
|
11
-2%
|
11
-1%
|
10
-3%
|
9
-13%
|
10
+11%
|
13
+31%
|
19
+47%
|
23
+21%
|
9
-63%
|
14
+57%
|
16
+16%
|
11
-32%
|
12
+7%
|
14
+18%
|
14
+1%
|
13
-6%
|
11
-12%
|
16
+42%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(7)
|
(12)
|
(14)
|
(5)
|
(8)
|
(10)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(10)
|
|
| Gross Profit |
4
N/A
|
4
-1%
|
5
+12%
|
5
+1%
|
5
+1%
|
5
-2%
|
4
-7%
|
5
+12%
|
6
+14%
|
8
+32%
|
10
+27%
|
4
-57%
|
5
+25%
|
6
+12%
|
4
-25%
|
4
-15%
|
5
+33%
|
6
+18%
|
5
-14%
|
4
-16%
|
6
+40%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(3)
+4%
|
(1)
+63%
|
(1)
-6%
|
(2)
-42%
|
(2)
-9%
|
(1)
+40%
|
(1)
+42%
|
(0)
+85%
|
2
N/A
|
2
+1%
|
(1)
N/A
|
1
N/A
|
0
-78%
|
(2)
N/A
|
(2)
-25%
|
(1)
+71%
|
0
N/A
|
(1)
N/A
|
(2)
-62%
|
(0)
+78%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+6%
|
(1)
+60%
|
(1)
-1%
|
(2)
-38%
|
(2)
-6%
|
(1)
+37%
|
(1)
+39%
|
(0)
+87%
|
2
N/A
|
2
-5%
|
(0)
N/A
|
1
N/A
|
0
-58%
|
(2)
N/A
|
(2)
-30%
|
(1)
+71%
|
0
N/A
|
(1)
N/A
|
(1)
-62%
|
(0)
+77%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
0
|
1
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+9%
|
(1)
+52%
|
(1)
-6%
|
(2)
-36%
|
(2)
-6%
|
(1)
+39%
|
(1)
+37%
|
(0)
+84%
|
2
N/A
|
2
-5%
|
0
-95%
|
1
+693%
|
0
-65%
|
(2)
N/A
|
(2)
-31%
|
(1)
+71%
|
0
N/A
|
(1)
N/A
|
(1)
-62%
|
(0)
+77%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|