Advancer Global Ltd
SGX:43Q
Cash Flow Statement
Cash Flow Statement
Advancer Global Ltd
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
3
|
4
|
3
|
3
|
2
|
0
|
1
|
3
|
5
|
1
|
(4)
|
(3)
|
(5)
|
(7)
|
(4)
|
(2)
|
1
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
1
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
3
|
2
|
2
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
(1)
|
1
|
3
|
(0)
|
0
|
0
|
1
|
2
|
2
|
(1)
|
|
| Cash from Operating Activities |
4
N/A
|
4
-13%
|
3
-22%
|
2
-23%
|
2
+2%
|
2
-18%
|
3
+44%
|
7
+165%
|
7
-5%
|
5
-23%
|
4
-22%
|
1
-70%
|
0
-82%
|
(2)
N/A
|
(1)
+18%
|
2
N/A
|
3
+99%
|
1
-74%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(5)
|
(6)
|
(5)
|
(7)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
6
|
6
|
|
| Cash from Investing Activities |
(5)
N/A
|
(6)
-23%
|
(6)
+7%
|
(8)
-30%
|
(4)
+50%
|
(1)
+70%
|
(1)
+5%
|
(1)
-10%
|
(1)
-9%
|
(4)
-238%
|
(3)
+38%
|
(1)
+57%
|
(2)
-90%
|
(1)
+49%
|
(1)
-2%
|
(0)
+76%
|
5
N/A
|
5
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
9
|
9
|
5
|
0
|
22
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
4
|
(0)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
5
N/A
|
12
+151%
|
3
-75%
|
(2)
N/A
|
20
N/A
|
19
-1%
|
(2)
N/A
|
(2)
+5%
|
(4)
-91%
|
(6)
-69%
|
(4)
+31%
|
(2)
+56%
|
(2)
-5%
|
(2)
+6%
|
(2)
-1%
|
(2)
+3%
|
(2)
-1%
|
(2)
0%
|
|
| Change in Cash | |||||||||||||||||||
| Net Change in Cash |
4
N/A
|
9
+139%
|
(0)
N/A
|
(8)
-3 575%
|
18
N/A
|
20
+12%
|
(0)
N/A
|
4
N/A
|
2
-52%
|
(5)
N/A
|
(3)
+46%
|
(2)
+35%
|
(4)
-120%
|
(5)
-19%
|
(5)
+6%
|
(0)
+90%
|
7
N/A
|
4
-44%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
4
N/A
|
3
-12%
|
2
-40%
|
1
-37%
|
2
+20%
|
1
-51%
|
2
+157%
|
7
+262%
|
6
-13%
|
4
-30%
|
4
-11%
|
1
-76%
|
(0)
N/A
|
(3)
-917%
|
(3)
+8%
|
1
N/A
|
3
+141%
|
(0)
N/A
|
|