Advancer Global Ltd
SGX:43Q
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Advancer Global Ltd
SGX:43Q
|
SG |
Income Statement
Earnings Waterfall
Advancer Global Ltd
Income Statement
Advancer Global Ltd
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
51
N/A
|
60
+17%
|
65
+9%
|
66
+1%
|
67
+2%
|
69
+2%
|
71
+3%
|
64
-10%
|
56
-12%
|
59
+4%
|
60
+2%
|
62
+3%
|
63
+2%
|
63
0%
|
65
+3%
|
67
+3%
|
64
-3%
|
67
+3%
|
74
+11%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(37)
|
(43)
|
(46)
|
(48)
|
(50)
|
(52)
|
(54)
|
(49)
|
(44)
|
(46)
|
(47)
|
(48)
|
(50)
|
(51)
|
(52)
|
(53)
|
(50)
|
(53)
|
(59)
|
|
| Gross Profit |
14
N/A
|
17
+26%
|
19
+10%
|
18
-3%
|
17
-6%
|
17
-2%
|
17
+0%
|
15
-11%
|
13
-15%
|
13
-3%
|
13
+7%
|
14
+3%
|
13
-4%
|
12
-8%
|
13
+5%
|
14
+11%
|
14
+1%
|
14
-1%
|
15
+8%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(9)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(12)
|
(17)
|
(13)
|
(18)
|
(18)
|
(18)
|
(22)
|
(18)
|
(16)
|
(15)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(11)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(18)
|
(16)
|
(18)
|
(16)
|
(17)
|
(16)
|
(15)
|
(16)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
3
|
2
|
1
|
1
|
2
|
1
|
1
|
5
|
0
|
6
|
0
|
2
|
0
|
(1)
|
1
|
2
|
3
|
3
|
4
|
|
| Operating Income |
4
N/A
|
4
-9%
|
3
-12%
|
2
-32%
|
1
-36%
|
1
-54%
|
1
+12%
|
3
+252%
|
(4)
N/A
|
0
N/A
|
(5)
N/A
|
(4)
+20%
|
(4)
-7%
|
(10)
-129%
|
(5)
+49%
|
(2)
+53%
|
(1)
+53%
|
0
N/A
|
1
+316%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
2
|
1
|
1
|
(0)
|
3
|
1
|
(0)
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
4
+16%
|
3
-12%
|
3
-23%
|
2
-41%
|
0
-80%
|
1
+84%
|
3
+353%
|
5
+95%
|
1
-72%
|
(4)
N/A
|
(3)
+28%
|
(5)
-58%
|
(7)
-41%
|
(4)
+36%
|
(2)
+47%
|
1
N/A
|
1
0%
|
1
+2%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
2
|
1
|
0
|
0
|
2
|
5
|
2
|
(4)
|
(3)
|
(5)
|
(7)
|
(4)
|
(2)
|
1
|
1
|
2
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
3
N/A
|
3
+14%
|
3
+0%
|
2
-22%
|
1
-44%
|
0
-83%
|
0
+110%
|
2
+324%
|
5
+126%
|
2
-65%
|
(4)
N/A
|
(3)
+28%
|
(4)
-53%
|
(6)
-42%
|
(4)
+37%
|
(2)
+47%
|
1
N/A
|
1
+3%
|
1
-1%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|