Noel Gifts International Ltd
SGX:543
Balance Sheet
Balance Sheet Decomposition
Noel Gifts International Ltd
Noel Gifts International Ltd
Balance Sheet
Noel Gifts International Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
13
|
8
|
1
|
1
|
1
|
1
|
3
|
7
|
11
|
12
|
15
|
13
|
14
|
14
|
13
|
14
|
12
|
11
|
42
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
13
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
15
|
13
|
14
|
14
|
13
|
14
|
12
|
11
|
42
|
13
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
9
|
10
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
3
|
3
|
3
|
2
|
6
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Inventory |
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
6
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
46
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
4
|
4
|
5
|
5
|
17
|
12
|
17
|
13
|
14
|
15
|
14
|
14
|
16
|
20
|
19
|
17
|
18
|
18
|
17
|
17
|
15
|
15
|
46
|
62
|
|
| PP&E Net |
21
|
20
|
20
|
19
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
2
|
1
|
1
|
2
|
1
|
|
| PP&E Gross |
21
|
20
|
20
|
19
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8
|
9
|
10
|
11
|
3
|
3
|
4
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
9
|
8
|
8
|
9
|
9
|
10
|
9
|
11
|
13
|
15
|
17
|
21
|
19
|
17
|
16
|
17
|
19
|
17
|
17
|
18
|
19
|
17
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
33
N/A
|
33
-2%
|
32
-2%
|
32
+1%
|
27
-17%
|
23
-16%
|
27
+20%
|
26
-5%
|
29
+12%
|
31
+6%
|
32
+4%
|
36
+12%
|
37
+2%
|
39
+6%
|
37
-4%
|
36
-3%
|
39
+8%
|
37
-6%
|
37
+2%
|
37
-1%
|
36
-3%
|
34
-6%
|
52
+53%
|
68
+32%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
0
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Other Current Liabilities |
1
|
2
|
1
|
1
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
3
|
1
|
|
| Total Current Liabilities |
10
|
10
|
5
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
3
|
3
|
4
|
3
|
2
|
7
|
2
|
|
| Long-Term Debt |
8
|
7
|
12
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
34
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
19
N/A
|
18
-4%
|
18
-2%
|
18
+1%
|
4
-79%
|
3
-33%
|
4
+65%
|
3
-29%
|
3
+7%
|
3
-13%
|
3
-8%
|
3
+10%
|
4
+24%
|
4
+25%
|
4
-3%
|
3
-27%
|
4
+27%
|
3
-22%
|
5
+50%
|
4
-5%
|
4
-21%
|
3
-27%
|
8
+200%
|
36
+374%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
3
|
4
|
3
|
3
|
13
|
10
|
13
|
13
|
15
|
18
|
19
|
23
|
23
|
24
|
23
|
23
|
25
|
23
|
22
|
22
|
22
|
21
|
34
|
22
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
14
+1%
|
14
-2%
|
14
+1%
|
23
+63%
|
20
-13%
|
23
+15%
|
23
0%
|
26
+12%
|
28
+9%
|
29
+6%
|
33
+12%
|
33
+0%
|
34
+4%
|
33
-4%
|
33
0%
|
35
+6%
|
33
-4%
|
33
-3%
|
33
+0%
|
32
-1%
|
31
-4%
|
44
+41%
|
32
-27%
|
|
| Total Liabilities & Equity |
33
N/A
|
33
-2%
|
32
-2%
|
32
+1%
|
27
-17%
|
23
-16%
|
27
+20%
|
26
-5%
|
29
+12%
|
31
+6%
|
32
+4%
|
36
+12%
|
37
+2%
|
39
+6%
|
37
-4%
|
36
-3%
|
39
+8%
|
37
-6%
|
37
+2%
|
37
-1%
|
36
-3%
|
34
-6%
|
52
+53%
|
68
+32%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
|