UMS Holdings Ltd
SGX:558
Balance Sheet
Balance Sheet Decomposition
UMS Holdings Ltd
UMS Holdings Ltd
Balance Sheet
UMS Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
18
|
12
|
6
|
17
|
37
|
21
|
19
|
25
|
20
|
38
|
32
|
29
|
34
|
36
|
37
|
57
|
16
|
30
|
48
|
54
|
61
|
67
|
64
|
|
| Cash |
15
|
18
|
12
|
6
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
37
|
21
|
19
|
25
|
20
|
38
|
32
|
29
|
34
|
36
|
37
|
57
|
16
|
30
|
48
|
54
|
61
|
0
|
64
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
3
|
5
|
2
|
3
|
5
|
5
|
11
|
1
|
8
|
16
|
|
| Total Receivables |
14
|
23
|
31
|
35
|
25
|
26
|
23
|
10
|
11
|
16
|
11
|
12
|
20
|
11
|
12
|
19
|
20
|
14
|
22
|
23
|
66
|
78
|
54
|
40
|
|
| Accounts Receivables |
13
|
21
|
30
|
28
|
23
|
20
|
19
|
7
|
9
|
15
|
10
|
10
|
18
|
10
|
10
|
18
|
19
|
12
|
18
|
20
|
52
|
50
|
42
|
36
|
|
| Other Receivables |
1
|
1
|
1
|
7
|
2
|
7
|
4
|
3
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
13
|
28
|
12
|
4
|
|
| Inventory |
8
|
4
|
25
|
37
|
34
|
25
|
30
|
31
|
25
|
35
|
33
|
27
|
37
|
33
|
37
|
32
|
50
|
70
|
52
|
54
|
87
|
111
|
111
|
109
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
4
|
11
|
1
|
1
|
9
|
1
|
2
|
2
|
1
|
0
|
2
|
3
|
1
|
0
|
0
|
2
|
2
|
2
|
17
|
|
| Total Current Assets |
37
|
45
|
68
|
78
|
76
|
93
|
85
|
60
|
62
|
79
|
82
|
77
|
88
|
80
|
89
|
95
|
133
|
105
|
108
|
131
|
220
|
253
|
235
|
246
|
|
| PP&E Net |
23
|
23
|
25
|
72
|
73
|
64
|
76
|
90
|
75
|
64
|
58
|
50
|
43
|
42
|
35
|
32
|
39
|
53
|
57
|
61
|
127
|
146
|
163
|
175
|
|
| PP&E Gross |
23
|
23
|
25
|
72
|
73
|
64
|
76
|
90
|
75
|
64
|
58
|
50
|
43
|
42
|
35
|
32
|
39
|
53
|
57
|
61
|
127
|
146
|
163
|
175
|
|
| Accumulated Depreciation |
11
|
13
|
16
|
30
|
38
|
46
|
54
|
62
|
74
|
83
|
92
|
100
|
107
|
114
|
116
|
121
|
125
|
129
|
134
|
140
|
151
|
163
|
174
|
187
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
2
|
2
|
2
|
1
|
|
| Goodwill |
0
|
0
|
0
|
82
|
82
|
82
|
82
|
81
|
61
|
61
|
61
|
82
|
82
|
82
|
82
|
80
|
82
|
82
|
81
|
80
|
86
|
86
|
86
|
86
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
10
|
10
|
10
|
3
|
3
|
3
|
2
|
2
|
2
|
32
|
41
|
37
|
2
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
82
|
82
|
82
|
82
|
81
|
61
|
61
|
61
|
82
|
82
|
82
|
82
|
80
|
82
|
82
|
81
|
80
|
86
|
86
|
86
|
86
|
|
| Total Assets |
61
N/A
|
67
+11%
|
93
+39%
|
232
+149%
|
231
-1%
|
238
+3%
|
247
+4%
|
235
-5%
|
207
-12%
|
213
+3%
|
210
-1%
|
212
+1%
|
216
+2%
|
206
-5%
|
208
+1%
|
210
+1%
|
259
+23%
|
275
+6%
|
287
+4%
|
310
+8%
|
437
+41%
|
489
+12%
|
487
0%
|
509
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
16
|
34
|
23
|
16
|
18
|
19
|
14
|
11
|
12
|
9
|
6
|
12
|
5
|
4
|
11
|
7
|
4
|
8
|
10
|
26
|
31
|
71
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
2
|
5
|
5
|
3
|
5
|
4
|
5
|
5
|
9
|
8
|
7
|
10
|
19
|
20
|
18
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
8
|
0
|
7
|
7
|
7
|
2
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
19
|
22
|
11
|
1
|
1
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
3
|
6
|
2
|
2
|
2
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
12
|
9
|
1
|
|
| Other Current Liabilities |
3
|
6
|
6
|
6
|
6
|
2
|
8
|
9
|
7
|
6
|
5
|
2
|
5
|
4
|
3
|
3
|
5
|
4
|
6
|
9
|
31
|
18
|
18
|
11
|
|
| Total Current Liabilities |
29
|
25
|
43
|
40
|
28
|
29
|
42
|
38
|
28
|
27
|
22
|
29
|
23
|
13
|
12
|
19
|
40
|
38
|
33
|
46
|
89
|
82
|
66
|
45
|
|
| Long-Term Debt |
6
|
5
|
5
|
9
|
13
|
2
|
0
|
3
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
8
|
33
|
28
|
24
|
9
|
|
| Deferred Income Tax |
1
|
1
|
1
|
2
|
3
|
4
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
10
|
11
|
10
|
10
|
|
| Minority Interest |
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
25
|
28
|
27
|
26
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
37
N/A
|
32
-13%
|
52
+61%
|
53
+2%
|
45
-16%
|
36
-20%
|
46
+30%
|
46
-1%
|
45
-3%
|
34
-23%
|
25
-28%
|
32
+27%
|
25
-22%
|
15
-38%
|
13
-14%
|
21
+57%
|
44
+113%
|
46
+6%
|
44
-5%
|
58
+33%
|
158
+171%
|
149
-6%
|
127
-15%
|
91
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
12
|
12
|
19
|
19
|
137
|
156
|
153
|
153
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
187
|
|
| Retained Earnings |
12
|
15
|
21
|
43
|
49
|
69
|
53
|
51
|
25
|
43
|
50
|
47
|
58
|
58
|
67
|
64
|
89
|
103
|
117
|
127
|
156
|
222
|
245
|
245
|
|
| Additional Paid In Capital |
0
|
8
|
8
|
118
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
3
|
8
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
3
|
4
|
4
|
9
|
11
|
11
|
11
|
11
|
11
|
12
|
17
|
21
|
13
|
|
| Total Equity |
23
N/A
|
35
+50%
|
41
+19%
|
179
+333%
|
186
+4%
|
202
+9%
|
201
-1%
|
189
-6%
|
163
-14%
|
179
+10%
|
185
+4%
|
181
-3%
|
191
+6%
|
191
0%
|
194
+2%
|
189
-3%
|
215
+14%
|
229
+6%
|
243
+6%
|
251
+3%
|
279
+11%
|
340
+22%
|
360
+6%
|
418
+16%
|
|
| Total Liabilities & Equity |
61
N/A
|
67
+11%
|
93
+39%
|
232
+149%
|
231
-1%
|
238
+3%
|
247
+4%
|
235
-5%
|
207
-12%
|
213
+3%
|
210
-1%
|
212
+1%
|
216
+2%
|
206
-5%
|
208
+1%
|
210
+1%
|
259
+23%
|
275
+6%
|
287
+4%
|
310
+8%
|
437
+41%
|
489
+12%
|
487
0%
|
509
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
546
|
571
|
571
|
942
|
942
|
925
|
961
|
865
|
865
|
839
|
839
|
839
|
839
|
838
|
838
|
838
|
838
|
838
|
838
|
833
|
833
|
836
|
837
|
887
|
|