UMS Holdings Ltd
SGX:558
Income Statement
Earnings Waterfall
UMS Holdings Ltd
Income Statement
UMS Holdings Ltd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
93
N/A
|
91
-1%
|
94
+3%
|
106
+13%
|
115
+9%
|
130
+13%
|
143
+10%
|
163
+14%
|
163
+0%
|
165
+2%
|
161
-3%
|
151
-6%
|
153
+1%
|
156
+2%
|
160
+3%
|
166
+4%
|
168
+1%
|
165
-2%
|
154
-7%
|
146
-5%
|
138
-5%
|
127
-8%
|
122
-4%
|
107
-12%
|
93
-13%
|
80
-15%
|
58
-28%
|
48
-17%
|
47
-1%
|
60
+28%
|
88
+46%
|
112
+27%
|
129
+15%
|
139
+8%
|
137
-2%
|
123
-10%
|
114
-7%
|
111
-3%
|
115
+4%
|
117
+1%
|
113
-3%
|
109
-4%
|
105
-4%
|
108
+2%
|
121
+12%
|
127
+5%
|
123
-3%
|
122
0%
|
110
-10%
|
103
-6%
|
105
+2%
|
111
+6%
|
111
0%
|
104
-6%
|
97
-7%
|
92
-5%
|
104
+13%
|
126
+21%
|
145
+15%
|
158
+9%
|
162
+3%
|
158
-3%
|
151
-5%
|
141
-7%
|
128
-9%
|
119
-7%
|
114
-4%
|
117
+3%
|
132
+12%
|
138
+5%
|
149
+7%
|
161
+8%
|
164
+2%
|
179
+9%
|
206
+15%
|
228
+11%
|
271
+19%
|
306
+13%
|
326
+6%
|
359
+10%
|
372
+4%
|
368
-1%
|
356
-3%
|
300
-16%
|
428
+43%
|
410
-4%
|
242
-41%
|
181
-25%
|
192
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(70)
|
(68)
|
(74)
|
(83)
|
(90)
|
(104)
|
(111)
|
(125)
|
(127)
|
(128)
|
(122)
|
(117)
|
(116)
|
(112)
|
(120)
|
(121)
|
(121)
|
(121)
|
(109)
|
(100)
|
(88)
|
(78)
|
(71)
|
(62)
|
(55)
|
(48)
|
(35)
|
(27)
|
(27)
|
(34)
|
(51)
|
(63)
|
(70)
|
(76)
|
(74)
|
(69)
|
(63)
|
(64)
|
(69)
|
(70)
|
(71)
|
(71)
|
(67)
|
(68)
|
(70)
|
(71)
|
(67)
|
(66)
|
(63)
|
(58)
|
(60)
|
(63)
|
(58)
|
(53)
|
(49)
|
(47)
|
(64)
|
(77)
|
(89)
|
(94)
|
(89)
|
(87)
|
(78)
|
(75)
|
(68)
|
(65)
|
(66)
|
(69)
|
(81)
|
(85)
|
(91)
|
(97)
|
(97)
|
(106)
|
(122)
|
(138)
|
(161)
|
(184)
|
(196)
|
(215)
|
(231)
|
(229)
|
(227)
|
(189)
|
(273)
|
(258)
|
(156)
|
(115)
|
(121)
|
|
| Gross Profit |
23
N/A
|
23
+1%
|
20
-12%
|
23
+13%
|
25
+9%
|
26
+4%
|
31
+21%
|
38
+20%
|
35
-6%
|
38
+7%
|
39
+3%
|
34
-11%
|
37
+7%
|
43
+18%
|
40
-7%
|
45
+12%
|
47
+4%
|
43
-8%
|
45
+4%
|
46
+1%
|
50
+10%
|
49
-3%
|
51
+5%
|
46
-11%
|
38
-17%
|
32
-16%
|
23
-30%
|
21
-9%
|
20
-2%
|
26
+30%
|
38
+44%
|
49
+29%
|
60
+22%
|
63
+6%
|
63
0%
|
54
-14%
|
51
-6%
|
48
-7%
|
46
-3%
|
47
+1%
|
42
-10%
|
39
-8%
|
38
-1%
|
40
+4%
|
51
+29%
|
56
+9%
|
56
+1%
|
56
0%
|
47
-15%
|
45
-6%
|
46
+2%
|
48
+6%
|
53
+11%
|
51
-5%
|
47
-7%
|
45
-5%
|
40
-10%
|
49
+20%
|
55
+14%
|
64
+15%
|
73
+14%
|
72
-2%
|
73
+1%
|
66
-10%
|
60
-8%
|
54
-11%
|
47
-12%
|
49
+3%
|
51
+4%
|
53
+5%
|
58
+8%
|
64
+11%
|
67
+5%
|
73
+9%
|
84
+14%
|
90
+8%
|
110
+22%
|
122
+11%
|
130
+7%
|
143
+10%
|
142
-1%
|
139
-2%
|
130
-7%
|
111
-14%
|
156
+40%
|
152
-2%
|
86
-43%
|
66
-24%
|
71
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(10)
|
(11)
|
(12)
|
(14)
|
(17)
|
(20)
|
(26)
|
(28)
|
(29)
|
(28)
|
(23)
|
(25)
|
(22)
|
(18)
|
(31)
|
(16)
|
(19)
|
(24)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(27)
|
(24)
|
(22)
|
(23)
|
(20)
|
(21)
|
(22)
|
(24)
|
(22)
|
(23)
|
(22)
|
(23)
|
(22)
|
(21)
|
(22)
|
(22)
|
(21)
|
(22)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(16)
|
(15)
|
(17)
|
(18)
|
(16)
|
(17)
|
(15)
|
(15)
|
(16)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(19)
|
(26)
|
(18)
|
(21)
|
(30)
|
(35)
|
(39)
|
(40)
|
(37)
|
(40)
|
(42)
|
(42)
|
(64)
|
(64)
|
(45)
|
(35)
|
(36)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(2)
|
(12)
|
(2)
|
(3)
|
(4)
|
(6)
|
(3)
|
(4)
|
(4)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(11)
|
(8)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(18)
|
(28)
|
(28)
|
(18)
|
(29)
|
(28)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(28)
|
(27)
|
(20)
|
(16)
|
(18)
|
|
| Other Operating Expenses |
(6)
|
(6)
|
(5)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(19)
|
(19)
|
(20)
|
(19)
|
(13)
|
(15)
|
(12)
|
(8)
|
(21)
|
(6)
|
(9)
|
(13)
|
(19)
|
(16)
|
(16)
|
(16)
|
(5)
|
(12)
|
(9)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(8)
|
(1)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(9)
|
2
|
1
|
(5)
|
(7)
|
(9)
|
(9)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(6)
|
10
|
10
|
|
| Operating Income |
13
N/A
|
12
-1%
|
10
-17%
|
12
+13%
|
13
+8%
|
12
-2%
|
15
+19%
|
18
+23%
|
9
-51%
|
10
+14%
|
10
+1%
|
6
-37%
|
14
+111%
|
18
+33%
|
18
-1%
|
27
+49%
|
16
-42%
|
27
+72%
|
26
-2%
|
21
-19%
|
21
-4%
|
19
-7%
|
21
+10%
|
16
-27%
|
9
-45%
|
6
-35%
|
(2)
N/A
|
(1)
+6%
|
(3)
-79%
|
6
N/A
|
17
+169%
|
26
+60%
|
36
+34%
|
41
+14%
|
40
-1%
|
32
-20%
|
28
-14%
|
26
-6%
|
25
-4%
|
25
+0%
|
20
-19%
|
17
-15%
|
16
-5%
|
20
+20%
|
31
+59%
|
36
+14%
|
36
+2%
|
36
-1%
|
27
-24%
|
25
-8%
|
26
+3%
|
28
+8%
|
34
+21%
|
32
-6%
|
29
-9%
|
29
0%
|
25
-14%
|
31
+25%
|
38
+21%
|
48
+27%
|
56
+18%
|
56
0%
|
57
+2%
|
50
-13%
|
43
-14%
|
38
-11%
|
32
-17%
|
33
+4%
|
35
+4%
|
37
+6%
|
41
+11%
|
47
+14%
|
49
+3%
|
47
-3%
|
66
+39%
|
69
+4%
|
80
+16%
|
88
+9%
|
91
+4%
|
104
+14%
|
105
+1%
|
100
-5%
|
88
-12%
|
69
-22%
|
92
+34%
|
88
-4%
|
41
-53%
|
30
-27%
|
35
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(6)
|
(9)
|
(17)
|
(15)
|
(10)
|
(5)
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
0
|
(0)
|
1
|
(1)
|
(2)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
2
|
2
|
4
|
3
|
0
|
1
|
(1)
|
1
|
2
|
1
|
(0)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
2
|
2
|
1
|
1
|
4
|
3
|
2
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
0
|
1
|
3
|
(2)
|
(2)
|
(4)
|
(1)
|
1
|
2
|
5
|
4
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(21)
|
(21)
|
(20)
|
(20)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
0
|
(9)
|
(9)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
0
|
(4)
|
(3)
|
(2)
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
12
0%
|
10
-18%
|
11
+15%
|
12
+9%
|
12
-2%
|
14
+18%
|
17
+24%
|
8
-54%
|
9
+17%
|
9
+2%
|
6
-33%
|
13
+104%
|
17
+34%
|
16
-8%
|
25
+60%
|
26
+1%
|
23
-9%
|
23
-1%
|
12
-47%
|
12
-5%
|
(1)
N/A
|
4
N/A
|
3
-32%
|
3
+7%
|
7
+146%
|
(24)
N/A
|
(24)
-4%
|
(25)
-3%
|
(17)
+34%
|
16
N/A
|
25
+59%
|
33
+32%
|
37
+10%
|
35
-4%
|
34
-4%
|
31
-7%
|
29
-7%
|
30
+3%
|
24
-19%
|
19
-23%
|
18
-6%
|
18
N/A
|
21
+18%
|
33
+57%
|
37
+12%
|
36
-1%
|
36
+1%
|
28
-24%
|
26
-4%
|
28
+4%
|
31
+13%
|
37
+18%
|
32
-13%
|
30
-6%
|
28
-6%
|
25
-12%
|
33
+35%
|
39
+16%
|
46
+19%
|
55
+20%
|
55
0%
|
58
+6%
|
52
-10%
|
46
-13%
|
41
-11%
|
34
-17%
|
35
+3%
|
35
+2%
|
40
+13%
|
44
+10%
|
48
+9%
|
39
-19%
|
44
+13%
|
53
+22%
|
58
+8%
|
79
+38%
|
88
+11%
|
93
+5%
|
107
+15%
|
103
-3%
|
98
-5%
|
85
-13%
|
69
-19%
|
94
+37%
|
91
-4%
|
47
-48%
|
35
-26%
|
36
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
1
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(22)
|
(25)
|
(28)
|
(14)
|
(1)
|
1
|
5
|
(7)
|
(10)
|
(10)
|
(5)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
9
|
9
|
7
|
9
|
9
|
9
|
11
|
14
|
6
|
8
|
8
|
5
|
11
|
14
|
13
|
23
|
24
|
24
|
23
|
12
|
12
|
(1)
|
4
|
3
|
2
|
6
|
(24)
|
(25)
|
(24)
|
(17)
|
13
|
21
|
29
|
32
|
31
|
31
|
28
|
26
|
27
|
22
|
17
|
16
|
16
|
19
|
29
|
32
|
32
|
32
|
25
|
24
|
25
|
28
|
34
|
30
|
28
|
27
|
23
|
30
|
35
|
42
|
52
|
52
|
55
|
49
|
43
|
38
|
32
|
33
|
33
|
37
|
41
|
45
|
36
|
41
|
48
|
51
|
58
|
63
|
65
|
93
|
102
|
99
|
90
|
61
|
83
|
81
|
42
|
31
|
32
|
|
| Income to Minority Interest |
0
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
9
N/A
|
9
-1%
|
8
-12%
|
9
+11%
|
9
+2%
|
9
-3%
|
11
+24%
|
14
+32%
|
6
-55%
|
8
+25%
|
8
-3%
|
5
-39%
|
11
+132%
|
14
+30%
|
13
-7%
|
23
+75%
|
24
+3%
|
24
-2%
|
23
-2%
|
12
-48%
|
12
+1%
|
(1)
N/A
|
4
N/A
|
3
-28%
|
2
-38%
|
6
+253%
|
(24)
N/A
|
(25)
-3%
|
(24)
+2%
|
(17)
+30%
|
13
N/A
|
21
+56%
|
29
+38%
|
32
+10%
|
31
-1%
|
31
-1%
|
28
-11%
|
26
-5%
|
27
+2%
|
22
-19%
|
17
-21%
|
16
-5%
|
16
+1%
|
19
+16%
|
29
+51%
|
32
+11%
|
32
-2%
|
32
+2%
|
25
-23%
|
24
-4%
|
25
+4%
|
28
+12%
|
34
+22%
|
30
-12%
|
28
-6%
|
27
-6%
|
23
-15%
|
30
+35%
|
35
+16%
|
42
+19%
|
52
+23%
|
52
+0%
|
55
+6%
|
49
-11%
|
43
-13%
|
39
-10%
|
32
-17%
|
34
+5%
|
34
-1%
|
37
+11%
|
41
+9%
|
44
+9%
|
36
-18%
|
41
+13%
|
46
+13%
|
49
+5%
|
53
+9%
|
57
+8%
|
60
+6%
|
88
+45%
|
98
+12%
|
96
-2%
|
88
-9%
|
60
-32%
|
81
+36%
|
79
-3%
|
41
-49%
|
30
-26%
|
31
+3%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.01
-67%
|
0.02
+100%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.03
-40%
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.04
-20%
|
0.02
-50%
|
0.03
+50%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.05
+67%
|
0.03
-40%
|
0.05
+67%
|
0.06
+20%
|
0.05
-17%
|
0.08
+60%
|
0.06
-25%
|
0.06
N/A
|
0.05
-17%
|
0.06
+20%
|
0.04
-33%
|
0.03
-25%
|
0.04
+33%
|
0.05
+25%
|
0.04
-20%
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.07
+17%
|
0.07
N/A
|
0.08
+14%
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.12
+20%
|
0.11
-8%
|
0.1
-9%
|
0.07
-30%
|
0.09
+29%
|
0.08
-11%
|
0.05
-38%
|
0.04
-20%
|
0.03
-25%
|
|