Colex Holdings Ltd
SGX:567
Cash Flow Statement
Cash Flow Statement
Colex Holdings Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
1
|
(1)
|
(3)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
1
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
3
|
4
|
(1)
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
4
N/A
|
2
-48%
|
0
-94%
|
(0)
N/A
|
1
N/A
|
2
+117%
|
2
-23%
|
2
-17%
|
3
+74%
|
4
+39%
|
4
-4%
|
3
-23%
|
1
-46%
|
2
+13%
|
2
+14%
|
1
-25%
|
2
+61%
|
4
+69%
|
4
+6%
|
7
+71%
|
8
+11%
|
8
+6%
|
8
-2%
|
9
+6%
|
10
+16%
|
10
-2%
|
7
-26%
|
6
-15%
|
7
+11%
|
6
-9%
|
6
-2%
|
10
+56%
|
10
+0%
|
4
-56%
|
2
-62%
|
1
-29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(10)
|
(4)
|
(1)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+26%
|
(1)
-17%
|
(2)
-249%
|
(3)
-18%
|
(1)
+65%
|
(1)
+40%
|
(1)
-11%
|
(1)
-131%
|
(2)
-9%
|
(1)
+5%
|
(2)
-21%
|
(1)
+47%
|
4
N/A
|
4
-8%
|
(1)
N/A
|
(3)
-278%
|
(10)
-220%
|
(4)
+61%
|
(1)
+72%
|
(5)
-344%
|
(3)
+34%
|
(2)
+31%
|
(2)
+10%
|
(2)
-9%
|
(2)
-12%
|
(3)
-25%
|
(3)
-6%
|
(3)
-7%
|
(3)
+4%
|
(2)
+47%
|
(1)
+51%
|
(1)
+38%
|
(1)
-36%
|
(1)
+7%
|
(0)
+55%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(14)
|
0
|
0
|
(11)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-98%
|
(2)
-1%
|
(1)
+74%
|
(1)
N/A
|
(1)
N/A
|
(1)
+3%
|
(1)
-8%
|
(1)
+1%
|
(1)
-2%
|
(1)
+1%
|
(1)
-61%
|
(1)
N/A
|
(0)
+62%
|
(0)
N/A
|
(1)
-65%
|
(1)
N/A
|
(1)
-6%
|
(2)
-176%
|
(3)
-80%
|
(4)
-12%
|
(3)
+18%
|
(3)
-5%
|
(4)
-27%
|
(3)
+20%
|
(2)
+30%
|
(1)
+39%
|
(1)
+50%
|
(1)
0%
|
(1)
-40%
|
(1)
-35%
|
(1)
+54%
|
(15)
-2 218%
|
(15)
-1%
|
(1)
+93%
|
(12)
-1 001%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
(1)
N/A
|
(3)
-371%
|
(3)
-3%
|
(2)
+29%
|
1
N/A
|
1
-19%
|
0
-62%
|
1
+135%
|
2
+149%
|
1
-4%
|
(0)
N/A
|
(1)
-733%
|
5
N/A
|
5
-1%
|
(0)
N/A
|
(1)
-3 550%
|
(7)
-366%
|
(2)
+76%
|
3
N/A
|
(1)
N/A
|
2
N/A
|
3
+32%
|
2
-7%
|
5
+84%
|
5
+12%
|
3
-43%
|
2
-21%
|
3
+21%
|
2
-29%
|
3
+54%
|
8
+166%
|
(6)
N/A
|
(11)
-104%
|
(0)
+99%
|
(11)
-9 982%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
2
-53%
|
(1)
N/A
|
(2)
-365%
|
(2)
+35%
|
1
N/A
|
1
-10%
|
1
-27%
|
1
+33%
|
2
+79%
|
2
-2%
|
1
-55%
|
1
-44%
|
1
+144%
|
1
-3%
|
1
-48%
|
(1)
N/A
|
(6)
-699%
|
0
N/A
|
6
+3 506%
|
3
-51%
|
5
+81%
|
6
+17%
|
7
+11%
|
8
+18%
|
7
-5%
|
4
-44%
|
3
-32%
|
3
+21%
|
3
-19%
|
4
+48%
|
8
+106%
|
9
+5%
|
3
-61%
|
1
-79%
|
1
-26%
|
|