C

Colex Holdings Ltd
SGX:567

Watchlist Manager
Colex Holdings Ltd
SGX:567
Watchlist
Price: 0.225 SGD Market Closed
Market Cap: 29.8m SGD

Relative Value

There is not enough data to reliably calculate the relative value of Colex Holdings Ltd.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-16.9
Industry
16.8
vs History
vs Industry
Median 3Y
25.9
Median 5Y
25.9
Industry
10.1
vs History
vs Industry
Median 3Y
-45.7
Median 5Y
-45.7
Industry
16.8
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
4.3
vs History
vs Industry
Median 3Y
22.4
Median 5Y
22.4
Industry
8.6
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.6
Industry
12.7
vs History
vs Industry
Median 3Y
23.6
Median 5Y
23.6
Industry
10.8
vs History
vs Industry
Median 3Y
50.7
Median 5Y
50.7
Industry
15
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Colex Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Colex Holdings Ltd
SGX:567
29.8m SGD 0.7 -16.9 22.3 -9.6
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
P/E Multiple
Earnings Growth PEG
SG
C
Colex Holdings Ltd
SGX:567
Average P/E: 437.4
Negative Multiple: -16.9
N/A N/A
US
Waste Management Inc
NYSE:WM
34.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
30.9
8%
3.9
CA
Waste Connections Inc
TSX:WCN
71.7
40%
1.8
US
Rollins Inc
NYSE:ROL
55.4
14%
4
US
Veralto Corp
NYSE:VLTO
26.8
11%
2.4
CA
GFL Environmental Inc
TSX:GFL
5.9
N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
33.5
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
33.5
7%
4.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
4 046.5
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
35.5
25%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
C
Colex Holdings Ltd
SGX:567
Average EV/EBITDA: 243.7
22.3
N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.6
8%
2.2
US
Rollins Inc
NYSE:ROL
34.5
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
UK
Rentokil Initial PLC
LSE:RTO
11.1
6%
1.9
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 503.4
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.9
4%
3.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
C
Colex Holdings Ltd
SGX:567
Average EV/EBIT: 303
Negative Multiple: -9.6
N/A N/A
US
Waste Management Inc
NYSE:WM
25.2
13%
1.9
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
29.8
10%
3
US
Rollins Inc
NYSE:ROL
40.4
13%
3.1
US
Veralto Corp
NYSE:VLTO
19.4
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
66.1
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20.8
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.9
6%
3.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 767
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
5%
3.1