OKP Holdings Ltd
SGX:5CF
Balance Sheet
Balance Sheet Decomposition
OKP Holdings Ltd
Current Assets | 123.1m |
Cash & Short-Term Investments | 87.6m |
Receivables | 34.5m |
Other Current Assets | 994k |
Non-Current Assets | 136.4m |
Long-Term Investments | 85.3m |
PP&E | 39.6m |
Intangibles | 1.7m |
Other Non-Current Assets | 9.7m |
Current Liabilities | 55.1m |
Accounts Payable | 39.7m |
Other Current Liabilities | 15.4m |
Non-Current Liabilities | 42.6m |
Long-Term Debt | 19.7m |
Other Non-Current Liabilities | 22.9m |
Balance Sheet
OKP Holdings Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14
|
14
|
55
|
16
|
27
|
26
|
65
|
79
|
51
|
26
|
|
Cash |
14
|
14
|
0
|
16
|
27
|
26
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
55
|
0
|
0
|
0
|
65
|
79
|
51
|
26
|
|
Short-Term Investments |
19
|
15
|
0
|
59
|
59
|
48
|
0
|
0
|
0
|
0
|
|
Total Receivables |
38
|
29
|
0
|
29
|
24
|
20
|
23
|
24
|
24
|
42
|
|
Accounts Receivables |
38
|
29
|
0
|
27
|
18
|
20
|
23
|
24
|
24
|
42
|
|
Other Receivables |
1
|
0
|
0
|
2
|
6
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Other Current Assets |
6
|
7
|
0
|
2
|
2
|
2
|
10
|
0
|
0
|
0
|
|
Total Current Assets |
74
|
83
|
0
|
106
|
112
|
96
|
97
|
103
|
76
|
69
|
|
PP&E Net |
18
|
18
|
0
|
19
|
20
|
21
|
24
|
31
|
34
|
37
|
|
PP&E Gross |
18
|
18
|
0
|
19
|
20
|
21
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
24
|
26
|
0
|
30
|
32
|
35
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Goodwill |
2
|
2
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Note Receivable |
29
|
25
|
0
|
24
|
17
|
13
|
7
|
9
|
12
|
13
|
|
Long-Term Investments |
9
|
10
|
0
|
13
|
16
|
54
|
51
|
53
|
79
|
80
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Other Assets |
2
|
2
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Total Assets |
133
N/A
|
138
+4%
|
0
N/A
|
164
N/A
|
166
+1%
|
187
+12%
|
180
-3%
|
197
+9%
|
203
+3%
|
205
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
20
|
29
|
26
|
23
|
14
|
19
|
20
|
21
|
28
|
|
Accrued Liabilities |
9
|
10
|
0
|
16
|
15
|
10
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
1
|
1
|
2
|
3
|
7
|
16
|
16
|
|
Other Current Liabilities |
2
|
1
|
0
|
4
|
3
|
2
|
1
|
11
|
1
|
0
|
|
Total Current Liabilities |
32
|
31
|
29
|
47
|
41
|
28
|
22
|
39
|
37
|
44
|
|
Long-Term Debt |
2
|
2
|
0
|
2
|
1
|
26
|
27
|
24
|
24
|
21
|
|
Deferred Income Tax |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
5
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
10
|
15
|
15
|
|
Total Liabilities |
34
N/A
|
33
-4%
|
0
N/A
|
50
N/A
|
44
-12%
|
62
+42%
|
59
-5%
|
75
+27%
|
81
+9%
|
86
+6%
|
|
Equity | |||||||||||
Common Stock |
37
|
37
|
0
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
|
Retained Earnings |
60
|
68
|
0
|
76
|
84
|
86
|
84
|
86
|
85
|
82
|
|
Unrealized Security Profit/Loss |
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
98
N/A
|
105
+7%
|
0
N/A
|
114
N/A
|
123
+7%
|
124
+2%
|
121
-3%
|
122
+1%
|
122
0%
|
119
-2%
|
|
Total Liabilities & Equity |
133
N/A
|
138
+4%
|
0
N/A
|
164
N/A
|
166
+1%
|
187
+12%
|
180
-3%
|
197
+9%
|
203
+3%
|
205
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
308
|
308
|
0
|
308
|
308
|
308
|
308
|
308
|
307
|
307
|