First Time Loading...

Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP

Watchlist Manager
Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP
Watchlist
Price: 0.22 SGD
Updated: Mar 29, 2024

Intrinsic Value

Silverlake Axis Ltd. operates as an investment holding company. [ Read More ]

The intrinsic value of one 5CP stock under the Base Case scenario is 0.31 SGD. Compared to the current market price of 0.22 SGD, Silverlake Axis Ltd (Pre Reincorporation) is Undervalued by 29%.

Key Points:
5CP Intrinsic Value
Base Case
0.31 SGD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Silverlake Axis Ltd (Pre Reincorporation)

Backtest 5CP Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 5CP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Silverlake Axis Ltd (Pre Reincorporation)

Current Assets 1.1B
Cash & Short-Term Investments 768.2m
Receivables 350.5m
Other Current Assets 8.3m
Non-Current Assets 506.2m
Long-Term Investments 8.5m
PP&E 38.4m
Intangibles 409.3m
Other Non-Current Assets 50m
Current Liabilities 253.4m
Accounts Payable 112.3m
Other Current Liabilities 141.1m
Non-Current Liabilities 243.6m
Long-Term Debt 172m
Other Non-Current Liabilities 71.7m
Efficiency

Earnings Waterfall
Silverlake Axis Ltd (Pre Reincorporation)

Revenue
765.9m MYR
Cost of Revenue
-314.9m MYR
Gross Profit
451m MYR
Operating Expenses
-224.2m MYR
Operating Income
226.8m MYR
Other Expenses
-57.3m MYR
Net Income
169.6m MYR

Free Cash Flow Analysis
Silverlake Axis Ltd (Pre Reincorporation)

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

5CP Profitability Score
Profitability Due Diligence

Silverlake Axis Ltd (Pre Reincorporation)'s profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROE
69/100
Profitability
Score

Silverlake Axis Ltd (Pre Reincorporation)'s profitability score is 69/100. The higher the profitability score, the more profitable the company is.

5CP Solvency Score
Solvency Due Diligence

Silverlake Axis Ltd (Pre Reincorporation)'s solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Silverlake Axis Ltd (Pre Reincorporation)'s solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5CP Price Targets Summary
Silverlake Axis Ltd (Pre Reincorporation)

Wall Street analysts forecast 5CP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5CP is 0.36 SGD with a low forecast of 0.35 SGD and a high forecast of 0.38 SGD.

Lowest
Price Target
0.35 SGD
61% Upside
Average
Price Target
0.36 SGD
65% Upside
Highest
Price Target
0.38 SGD
72% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

5CP Price
Silverlake Axis Ltd (Pre Reincorporation)

1M 1M
-4%
6M 6M
-17%
1Y 1Y
-34%
3Y 3Y
-8%
5Y 5Y
-55%
10Y 10Y
-58%
Annual Price Range
0.22
52w Low
0.215
52w High
0.35
Price Metrics
Average Annual Return -4.99%
Standard Deviation of Annual Returns 26.91%
Max Drawdown -60%
Shares Statistics
Market Capitalization 552.6m SGD
Shares Outstanding 2 511 688 821
Percentage of Shares Shorted
N/A

5CP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)

Country

Malaysia

Industry

Technology

Market Cap

552.6m SGD

Dividend Yield

2.73%

Description

Silverlake Axis Ltd. operates as an investment holding company. The company is headquartered in Selangor Darul Ehsan, Selangor and currently employs 2,145 full-time employees. The company went IPO on 2003-03-12. The firm is a provider of digital economy solutions and services to the banking, insurance, payment, retail and logistics industries. The firm operates through six segments: software licensing; rendering of software project services; maintenance and enhancement services; sale of software and hardware products; credit and cards processing services, and insurance processing services. The firm offers maintenance and enhancement services, software licensing, software project services, insurance processing services, credit and cards processing services, and software and hardware products. The maintenance and enhancement services business focuses on providing round-the-clock software support services and software enhancement services to customers. The firm has operations in South East Asia, North East Asia, South Asia, the Middle East, North America, Africa and Europe.

Contact

SELANGOR
Selangor Darul Ehsan
Level 2A KPMG Tower, First Avenue, Bandar Utama, 47800 Petaling Jaya
+60377216000.0
http://www.silverlakeaxis.com

IPO

2003-03-12

Employees

2 145

Officers

Founder & Group Executive Chairman
Mr. Peng Ooi Goh
Group Chief Executive Officer
Mr. Teik Wei Tan
Deputy Executive Chairman
Ms. Shiou Ling Goh
Executive Director
Mr. Chin Leong Chee
Chief Financial Officer
Ms. Priscilla Tan
Group Chief Technology Officer
Mr. Philip Law
Show More
CEO of Sales COE, Senior EVP & Chief Sales Officer
Mr. Hong Yea Chee
Group Managing Director of Silverlake Digital Economy Sdn Bhd
Ms. Soo-Ching Choo
Chief Risk & Sustainability Officer and Senior EVP of Strategic Finance & Risk
Mr. Anil Singh Gill
Regional Managing Director of EMEA
Dr. Gyorgy Tamas Ladics
Show Less

See Also

Discover More
What is the Intrinsic Value of one 5CP stock?

The intrinsic value of one 5CP stock under the Base Case scenario is 0.31 SGD.

Is 5CP stock undervalued or overvalued?

Compared to the current market price of 0.22 SGD, Silverlake Axis Ltd (Pre Reincorporation) is Undervalued by 29%.