First Time Loading...

Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP

Watchlist Manager
Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP
Watchlist
Price: 0.275 SGD
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one 5CP stock under the Base Case scenario is 0.274 SGD. Compared to the current market price of 0.275 SGD, Silverlake Axis Ltd (Pre Reincorporation) is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5CP Relative Value
Base Case
0.274 SGD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
63
vs Industry
36
Median 3Y
3.5
Median 5Y
3.5
Industry
2.3
Forward
3
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
47
vs Industry
40
Median 3Y
14.5
Median 5Y
14.3
Industry
24.3
Forward
13.2
More Details
33.3
P/OCF
P/OCF
Price to OCF
33.3
vs History
6
vs Industry
18
Median 3Y
11.9
Median 5Y
11.6
Industry
17.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
12.7
Median 5Y
11.6
Industry
22
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
77
vs Industry
50
Median 3Y
2.2
Median 5Y
2.5
Industry
2.7
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
57
vs Industry
42
Median 3Y
2.4
Median 5Y
2.5
Industry
2.3
Forward
2.2
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
55
vs Industry
47
Median 3Y
4.1
Median 5Y
4.2
Industry
4.8
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
50
vs Industry
44
Median 3Y
7
Median 5Y
6.9
Industry
13.3
Forward
7
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
50
vs Industry
42
Median 3Y
8.2
Median 5Y
8.2
Industry
16.8
Forward
8.1
More Details
25.1
EV/OCF
EV/OCF
Enterprise Value to OCF
25.1
vs History
6
vs Industry
22
Median 3Y
9.2
Median 5Y
8.7
Industry
15.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
16
Median 3Y
7.4
Median 5Y
8.2
Industry
18.5
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
85
vs Industry
38
Median 3Y
2.9
Median 5Y
3.5
Industry
2.4
More Details

Multiples Across Competitors

5CP Competitors Multiples
Silverlake Axis Ltd (Pre Reincorporation) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP
690.8m SGD 3.2 14.3 6.8 8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5

See Also

Summary
5CP intrinsic value, competitors valuation, and company profile.
DCF Valuation
5CP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5CP stock valuation using valuation multiples.
Wall Street Estimates
5CP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5CP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.