Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Ezra Holdings Ltd
SGX:5DN

Watchlist Manager
Ezra Holdings Ltd Logo
Ezra Holdings Ltd
SGX:5DN
Watchlist
Price: 0.011 SGD Market Closed
Market Cap: S$32.4m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-58%
5Y
-6%
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Ezra Holdings Ltd

Income Statement
Ezra Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016
Revenue
Revenue
236
N/A
329
+40%
277
-16%
289
+4%
338
+17%
354
+5%
369
+4%
393
+7%
449
+14%
559
+25%
664
+19%
777
+17%
877
+13%
984
+12%
1 082
+10%
1 118
+3%
1 169
+5%
1 262
+8%
1 323
+5%
1 377
+4%
463
-66%
490
+6%
278
-43%
107
-62%
842
+689%
544
-35%
964
+77%
947
-2%
933
-1%
525
-44%
Gross Profit
Cost of Revenue
(162)
(228)
(186)
(201)
(239)
(250)
(258)
(273)
(333)
(445)
(540)
(647)
(733)
(798)
(881)
(908)
(1 002)
(1 093)
(1 153)
(1 201)
(360)
(398)
(209)
(62)
(705)
(454)
(812)
(818)
(828)
(540)
Gross Profit
74
N/A
101
+37%
92
-9%
88
-5%
99
+13%
104
+5%
110
+6%
120
+9%
116
-4%
114
-1%
123
+8%
129
+5%
145
+12%
186
+29%
202
+8%
210
+4%
167
-20%
169
+1%
170
+0%
175
+3%
104
-41%
92
-11%
70
-24%
45
-36%
138
+207%
90
-34%
152
+68%
129
-15%
105
-18%
(15)
N/A
Operating Income
Operating Expenses
(36)
(29)
(27)
(30)
(20)
(47)
(26)
(34)
(49)
(68)
(62)
(45)
(35)
(129)
(81)
(82)
(55)
(158)
(64)
(96)
(69)
(59)
32
59
(9)
(75)
(10)
(217)
(432)
(835)
Selling, General & Administrative
(24)
(30)
(35)
(38)
(41)
(49)
(51)
(54)
(60)
(71)
(86)
(104)
(120)
(134)
(143)
(146)
(157)
(166)
(164)
(164)
(74)
(65)
(41)
(23)
(87)
(82)
(134)
(215)
(243)
(233)
Other Operating Expenses
(13)
2
8
8
20
2
25
20
11
3
25
60
85
5
62
65
102
8
100
68
5
6
73
82
78
7
124
(3)
(189)
(603)
Operating Income
38
N/A
73
+92%
65
-11%
58
-10%
78
+35%
56
-28%
84
+49%
85
+2%
67
-22%
46
-31%
61
+33%
84
+37%
109
+30%
57
-48%
120
+110%
128
+6%
113
-12%
11
-90%
106
+856%
79
-25%
35
-56%
33
-6%
101
+211%
104
+2%
129
+24%
16
-88%
142
+808%
(88)
N/A
(326)
-270%
(850)
-160%
Pre-Tax Income
Interest Income Expense
13
15
21
20
7
16
(9)
(12)
(13)
(16)
(11)
(19)
(24)
24
(35)
(26)
(23)
52
(15)
0
6
(1)
2
(16)
(17)
9
(21)
(56)
(56)
(70)
Non-Reccuring Items
0
(8)
0
0
0
6
0
0
0
22
0
0
0
7
0
0
0
29
0
0
0
4
0
0
0
96
0
0
0
0
Total Other Income
0
(2)
0
0
(0)
(2)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
51
N/A
79
+55%
86
+8%
78
-9%
86
+9%
79
-8%
75
-5%
73
-3%
54
-26%
52
-4%
51
-2%
66
+29%
85
+30%
88
+3%
86
-3%
102
+19%
90
-12%
92
+3%
91
-2%
79
-13%
40
-49%
35
-12%
103
+192%
88
-15%
111
+27%
121
+8%
121
+0%
(144)
N/A
(383)
-166%
(920)
-140%
Net Income
Tax Provision
(8)
(9)
(7)
(4)
(4)
(3)
(4)
(4)
(5)
(9)
(11)
(12)
(15)
(22)
(25)
(30)
(31)
(28)
(26)
(25)
(12)
(8)
(7)
(2)
(9)
(13)
(19)
(18)
(19)
(8)
Income from Continuing Operations
43
70
79
74
82
76
71
69
49
43
40
54
70
66
61
72
59
64
65
54
28
28
97
86
102
107
102
(163)
(402)
(928)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(7)
(10)
(12)
(11)
(10)
(9)
(12)
(15)
(16)
(23)
(33)
4
12
114
Net Income (Common)
43
N/A
70
+62%
79
+13%
74
-6%
82
+10%
76
-7%
72
-6%
69
-3%
49
-29%
43
-13%
40
-7%
54
+35%
70
+29%
66
-6%
60
-10%
67
+13%
52
-23%
54
+3%
53
-1%
43
-19%
44
+3%
45
+2%
93
+106%
74
-21%
63
-15%
44
-30%
(15)
N/A
(265)
-1 722%
(504)
-91%
(888)
-76%
EPS (Diluted)
0.04
N/A
0.06
+50%
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.04
-33%
0.03
-25%
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.02
-50%
0.03
+50%
0.02
-33%
0.03
+50%
0.03
N/A
0.02
-33%
0.01
-50%
0.01
N/A
0.05
+400%
0.04
-20%
0.05
+25%
0.02
-60%
0
N/A
-0.09
N/A
-0.17
-89%
-0.3
-76%

See Also

Summary
5DN intrinsic value, competitors valuation, and company profile.
DCF Valuation
5DN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5DN stock valuation using valuation multiples.
Wall Street Estimates
5DN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5DN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.