First Time Loading...

Sakae Holdings Ltd
SGX:5DO

Watchlist Manager
Sakae Holdings Ltd Logo
Sakae Holdings Ltd
SGX:5DO
Watchlist
Price: 0.155 SGD
Updated: Apr 25, 2024

Intrinsic Value

5DO doesn't have a meaningful market cap.

Sakae Holdings Ltd. engages in operating restaurants, kiosk and cafes, trading, sushi processing, and operating as caterer and franchiser. [ Read More ]

The intrinsic value of one 5DO stock under the Base Case scenario is 0.115 SGD. Compared to the current market price of 0.155 SGD, Sakae Holdings Ltd is Overvalued by 26%.

Key Points:
5DO Intrinsic Value
Base Case
0.115 SGD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sakae Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 5DO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sakae Holdings Ltd

Provide an overview of the primary business activities
of Sakae Holdings Ltd.

What unique competitive advantages
does Sakae Holdings Ltd hold over its rivals?

What risks and challenges
does Sakae Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sakae Holdings Ltd.

Provide P/S
for Sakae Holdings Ltd.

Provide P/E
for Sakae Holdings Ltd.

Provide P/OCF
for Sakae Holdings Ltd.

Provide P/FCFE
for Sakae Holdings Ltd.

Provide P/B
for Sakae Holdings Ltd.

Provide EV/S
for Sakae Holdings Ltd.

Provide EV/GP
for Sakae Holdings Ltd.

Provide EV/EBITDA
for Sakae Holdings Ltd.

Provide EV/EBIT
for Sakae Holdings Ltd.

Provide EV/OCF
for Sakae Holdings Ltd.

Provide EV/FCFF
for Sakae Holdings Ltd.

Provide EV/IC
for Sakae Holdings Ltd.

Compare the intrinsic valuations
of Sakae Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sakae Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sakae Holdings Ltd compared to its peers.

Compare the P/E ratios
of Sakae Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sakae Holdings Ltd with its peers.

Analyze the financial leverage
of Sakae Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Sakae Holdings Ltd.

Provide ROE
for Sakae Holdings Ltd.

Provide ROA
for Sakae Holdings Ltd.

Provide ROIC
for Sakae Holdings Ltd.

Provide ROCE
for Sakae Holdings Ltd.

Provide Gross Margin
for Sakae Holdings Ltd.

Provide Operating Margin
for Sakae Holdings Ltd.

Provide Net Margin
for Sakae Holdings Ltd.

Provide FCF Margin
for Sakae Holdings Ltd.

Show all solvency ratios
for Sakae Holdings Ltd.

Provide D/E Ratio
for Sakae Holdings Ltd.

Provide D/A Ratio
for Sakae Holdings Ltd.

Provide Interest Coverage Ratio
for Sakae Holdings Ltd.

Provide Altman Z-Score Ratio
for Sakae Holdings Ltd.

Provide Quick Ratio
for Sakae Holdings Ltd.

Provide Current Ratio
for Sakae Holdings Ltd.

Provide Cash Ratio
for Sakae Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Sakae Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Sakae Holdings Ltd?

What is the current Free Cash Flow
of Sakae Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sakae Holdings Ltd.

Financials

Balance Sheet Decomposition
Sakae Holdings Ltd

Current Assets 7.4m
Cash & Short-Term Investments 5m
Receivables 2.4m
Non-Current Assets 102.1m
Long-Term Investments 389k
PP&E 101.7m
Other Non-Current Assets 65k
Current Liabilities 25.6m
Accounts Payable 1.5m
Other Current Liabilities 24.1m
Non-Current Liabilities 23.7m
Long-Term Debt 10.5m
Other Non-Current Liabilities 13.1m
Efficiency

Earnings Waterfall
Sakae Holdings Ltd

Revenue
15.3m SGD
Cost of Revenue
-5.4m SGD
Gross Profit
9.9m SGD
Operating Expenses
-8m SGD
Operating Income
1.9m SGD
Other Expenses
-1.4m SGD
Net Income
423k SGD

Free Cash Flow Analysis
Sakae Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

5DO Profitability Score
Profitability Due Diligence

Sakae Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Declining ROIC
47/100
Profitability
Score

Sakae Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

5DO Solvency Score
Solvency Due Diligence

Sakae Holdings Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
31/100
Solvency
Score

Sakae Holdings Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5DO Price Targets Summary
Sakae Holdings Ltd

There are no price targets for 5DO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

5DO Price
Sakae Holdings Ltd

1M 1M
-3%
6M 6M
+29%
1Y 1Y
+35%
3Y 3Y
+24%
5Y 5Y
+12%
10Y 10Y
-67%
Annual Price Range
0.155
52w Low
0.099
52w High
0.22
Price Metrics
Average Annual Return 2.71%
Standard Deviation of Annual Returns 61.59%
Max Drawdown -79%
Shares Statistics
Market Capitalization 21.5m SGD
Shares Outstanding 139 472 000
Percentage of Shares Shorted
N/A

5DO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sakae Holdings Ltd Logo
Sakae Holdings Ltd

Country

Singapore

Industry

Hotels, Restaurants & Leisure

Market Cap

21.5m SGD

Dividend Yield

3.23%

Description

Sakae Holdings Ltd. engages in operating restaurants, kiosk and cafes, trading, sushi processing, and operating as caterer and franchiser. The firm operates through Sakae Sushi segment, which is the main brand in provision of food and beverages to retail customers from the general public. The company offers products and services, which includes other brands and services offered by the Company, such as Sakae Teppanyaki, Sakae Delivery, Hei Sushi, Hei Delivery, Senjyu, Sachi, Crepes & Cream and Nouvelle Events. The Company, through its subsidiaries, is also engaged in the provision of corporate advisory services; investment holding; provision of cleaning services; operation of restaurants, kiosks and cafes, general wholesale trading, and providing cold storage warehousing and logistics services. The Company’s wholly owned subsidiaries include Apex-Pal Investment Pte. Ltd. and Sakae Corporate Advisory Pte. Ltd.

Contact

28 Tai Seng Street, Level 7 Sakae Building
+6564386629
https://sakaeholdings.com/

IPO

2003-08-28

Employees

-

Officers

Founder & Executive Chairman
Mr. Peow Yong Foo
CEO & Executive Director
Ms. Lilian Foo
Chief Financial Officer
Mr. Yiok Ping Tan
Head of Human Resource
Ms. Yee Cheng Tan
Company Secretary
Lai Yin Chan ACIS

See Also

Discover More
What is the Intrinsic Value of one 5DO stock?

The intrinsic value of one 5DO stock under the Base Case scenario is 0.115 SGD.

Is 5DO stock undervalued or overvalued?

Compared to the current market price of 0.155 SGD, Sakae Holdings Ltd is Overvalued by 26%.