Sakae Holdings Ltd
SGX:5DO

Watchlist Manager
Sakae Holdings Ltd Logo
Sakae Holdings Ltd
SGX:5DO
Watchlist
Price: 0.087 SGD Market Closed
Market Cap: 12.4m SGD

Relative Value

5DO doesn't have a meaningful market cap.

The Relative Value of one 5DO stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.087 SGD, Sakae Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5DO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
1.4
vs History
vs Industry
13
Median 3Y
-2.8
Median 5Y
8.9
Industry
20.1
vs History
4
vs Industry
28
Median 3Y
16.8
Median 5Y
12.7
Industry
9.5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.4
Industry
18.2
vs History
66
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
4
vs Industry
47
Median 3Y
1.7
Median 5Y
1.5
Industry
1.9
vs History
4
vs Industry
53
Median 3Y
2.7
Median 5Y
2.3
Industry
3.8
vs History
4
vs Industry
47
Median 3Y
7.5
Median 5Y
5.8
Industry
10.6
vs History
vs Industry
45
Median 3Y
-9.9
Median 5Y
-8.6
Industry
16.5
vs History
4
vs Industry
17
Median 3Y
24.8
Median 5Y
19.8
Industry
11.3
vs History
vs Industry
12
Median 3Y
38.7
Median 5Y
25.1
Industry
16.3
vs History
42
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

5DO Competitors Multiples
Sakae Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sakae Holdings Ltd
SGX:5DO
12.1m SGD 1 -3 12.3 -8.9
US
McDonald's Corp
NYSE:MCD
216B USD 8.2 25.7 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.5B USD 2.6 51.4 19.9 29.8
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.7B USD 4.2 32.3 21 24.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 375.2 428.9 -396.5
US
Darden Restaurants Inc
NYSE:DRI
21.8B USD 1.7 19.4 12 16.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
SG
Sakae Holdings Ltd
SGX:5DO
Average P/E: 1 052.7
Negative Multiple: -3
N/A N/A
US
McDonald's Corp
NYSE:MCD
25.7
8%
3.2
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
51.4
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.2
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
32.3
8%
4
US
Yum! Brands Inc
NYSE:YUM
28.9
12%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
33.4
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 375.2
102%
13.5
US
Darden Restaurants Inc
NYSE:DRI
19.4
12%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sakae Holdings Ltd
SGX:5DO
Average EV/EBITDA: 434.4
12.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.7
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
19.9
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
18.7
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.9
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sakae Holdings Ltd
SGX:5DO
Average EV/EBIT: 611.9
Negative Multiple: -8.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.7
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.5
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A