
Hosen Group Ltd
SGX:5EV

Intrinsic Value
The intrinsic value of one
5EV
stock under the Base Case scenario is
0.093
SGD.
Compared to the current market price of 0.047 SGD,
Hosen Group Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hosen Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hosen Group Ltd
Balance Sheet Decomposition
Hosen Group Ltd
Current Assets | 40.2m |
Cash & Short-Term Investments | 5.9m |
Receivables | 15.7m |
Other Current Assets | 18.6m |
Non-Current Assets | 18.3m |
Long-Term Investments | 98k |
PP&E | 18m |
Intangibles | 108k |
Other Non-Current Assets | 110k |
Free Cash Flow Analysis
Hosen Group Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Hosen Group Ltd
Revenue
|
72.8m
SGD
|
Cost of Revenue
|
-55.7m
SGD
|
Gross Profit
|
17.1m
SGD
|
Operating Expenses
|
-13.7m
SGD
|
Operating Income
|
3.3m
SGD
|
Other Expenses
|
-1.4m
SGD
|
Net Income
|
2m
SGD
|
5EV Profitability Score
Profitability Due Diligence
Hosen Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Hosen Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
5EV Solvency Score
Solvency Due Diligence
Hosen Group Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Hosen Group Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5EV Price Targets Summary
Hosen Group Ltd
Dividends
Current shareholder yield for 5EV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
5EV
stock under the Base Case scenario is
0.093
SGD.
Compared to the current market price of 0.047 SGD,
Hosen Group Ltd
is
Undervalued by 49%.