Hosen Group Ltd
SGX:5EV

Watchlist Manager
Hosen Group Ltd Logo
Hosen Group Ltd
SGX:5EV
Watchlist
Price: 0.046 SGD 2.22%
Market Cap: 14.9m SGD

Relative Value

5EV doesn't have a meaningful market cap.

The Relative Value of one 5EV stock under the Base Case scenario is 0.063 SGD. Compared to the current market price of 0.046 SGD, Hosen Group Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5EV Relative Value
Base Case
0.063 SGD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
76
vs Industry
53
Median 3Y
10.3
Median 5Y
9.4
Industry
17.3
vs History
19
vs Industry
36
Median 3Y
6.2
Median 5Y
3.5
Industry
8.3
vs History
30
vs Industry
27
Median 3Y
13.3
Median 5Y
8.1
Industry
17.4
vs History
74
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
63
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
71
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
2.3
vs History
76
vs Industry
67
Median 3Y
2.9
Median 5Y
3
Industry
8.4
vs History
79
vs Industry
62
Median 3Y
4.1
Median 5Y
4.2
Industry
12.9
vs History
9
vs Industry
46
Median 3Y
4.5
Median 5Y
3
Industry
9.7
vs History
7
vs Industry
32
Median 3Y
5.2
Median 5Y
3
Industry
13.8
vs History
73
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

5EV Competitors Multiples
Hosen Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Hosen Group Ltd
SGX:5EV
14.9m SGD 0.2 7.6 2.8 3.7
ZA
Bid Corporation Ltd
JSE:BID
150B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.2B USD 0.5 19.5 11.7 15.1
ZA
SPAR Group Ltd
JSE:SPP
20.8B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
18.6B USD 0.5 35.4 14.5 20
US
Performance Food Group Co
NYSE:PFGC
14.7B USD 0.2 39.1 14.1 25.5
TH
CP Axtra PCL
SET:CPAXT
204.1B THB 14.4 289.2 20.3 20.3
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
SG
Olam Group Ltd
SGX:VC2
3.8B SGD 0.1 43.7 5.4 7.8
AU
Metcash Ltd
ASX:MTS
4.4B AUD 0.3 15.6 11.1 11.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.7B USD 0.7 41.5 15.9 23.8
P/S Multiple
Revenue Growth P/S to Growth
SG
Hosen Group Ltd
SGX:5EV
Average P/S: 1.9
0.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
7%
N/A
US
Sysco Corp
NYSE:SYY
0.5
4%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
4%
N/A
US
US Foods Holding Corp
NYSE:USFD
0.5
6%
0.1
US
Performance Food Group Co
NYSE:PFGC
0.2
7%
0
TH
CP Axtra PCL
SET:CPAXT
14.4
0%
N/A
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
0.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
0.7
8%
0.1
P/E Multiple
Earnings Growth PEG
SG
Hosen Group Ltd
SGX:5EV
Average P/E: 55.7
7.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
19.5
9%
2.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
-57%
N/A
US
US Foods Holding Corp
NYSE:USFD
35.4
36%
1
US
Performance Food Group Co
NYSE:PFGC
39.1
33%
1.2
TH
CP Axtra PCL
SET:CPAXT
289.2
152%
1.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
43.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
15.6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
41.5
20%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Hosen Group Ltd
SGX:5EV
Average EV/EBITDA: 11.1
2.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
11.7
6%
1.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
14.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
14.1
16%
0.9
TH
CP Axtra PCL
SET:CPAXT
20.3
6%
3.4
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.4
N/A N/A
AU
Metcash Ltd
ASX:MTS
11.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
15.9
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Hosen Group Ltd
SGX:5EV
Average EV/EBIT: 14.8
3.7
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
15.1
7%
2.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
15%
N/A
US
US Foods Holding Corp
NYSE:USFD
20
17%
1.2
US
Performance Food Group Co
NYSE:PFGC
25.5
27%
0.9
TH
CP Axtra PCL
SET:CPAXT
20.3
5%
4.1
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.8
N/A N/A
AU
Metcash Ltd
ASX:MTS
11.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
23.8
16%
1.5