Nico Steel Holdings Ltd
SGX:5GF
Balance Sheet
Balance Sheet Decomposition
Nico Steel Holdings Ltd
Nico Steel Holdings Ltd
Balance Sheet
Nico Steel Holdings Ltd
| Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
1
|
2
|
1
|
2
|
5
|
3
|
4
|
5
|
4
|
|
| Cash |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
1
|
0
|
1
|
2
|
5
|
3
|
4
|
5
|
4
|
|
| Total Receivables |
11
|
0
|
6
|
4
|
6
|
5
|
5
|
7
|
7
|
5
|
|
| Accounts Receivables |
11
|
0
|
6
|
4
|
6
|
5
|
5
|
7
|
7
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
12
|
0
|
8
|
7
|
8
|
8
|
7
|
7
|
8
|
8
|
|
| Total Current Assets |
24
|
0
|
16
|
13
|
16
|
18
|
15
|
18
|
20
|
17
|
|
| PP&E Net |
4
|
0
|
4
|
3
|
3
|
3
|
4
|
3
|
4
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
28
N/A
|
0
N/A
|
20
N/A
|
16
-19%
|
19
+19%
|
21
+12%
|
19
-11%
|
21
+12%
|
24
+13%
|
20
-16%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
12
|
0
|
0
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Short-Term Debt |
3
|
0
|
3
|
2
|
3
|
3
|
0
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
14
|
0
|
9
|
5
|
5
|
5
|
4
|
4
|
6
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
0
N/A
|
9
N/A
|
4
-53%
|
4
+3%
|
4
+2%
|
4
-15%
|
4
+19%
|
7
+52%
|
4
-43%
|
|
| Equity | |||||||||||
| Common Stock |
8
|
0
|
8
|
11
|
14
|
16
|
16
|
16
|
16
|
16
|
|
| Retained Earnings |
5
|
0
|
3
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
|
| Other Equity |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
0
N/A
|
11
N/A
|
12
+8%
|
15
+24%
|
17
+14%
|
15
-10%
|
17
+10%
|
18
+3%
|
17
-6%
|
|
| Total Liabilities & Equity |
28
N/A
|
0
N/A
|
20
N/A
|
16
-19%
|
19
+19%
|
21
+12%
|
19
-11%
|
21
+12%
|
24
+13%
|
20
-16%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
127
|
0
|
127
|
498
|
1 912
|
4 962
|
4 962
|
4 962
|
4 962
|
4 962
|
|