Nico Steel Holdings Ltd
SGX:5GF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nico Steel Holdings Ltd
SGX:5GF
|
SG |
|
E
|
Edarat Communication and Information Technology Co
SAU:9557
|
SA |
|
Tokyo Board Industries Co Ltd
TSE:7815
|
JP |
|
Singapore Land Group Ltd
SGX:U06
|
SG |
|
J
|
Jiangsu Baoli International Investment Co Ltd
SZSE:300135
|
CN |
Income Statement
Earnings Waterfall
Nico Steel Holdings Ltd
Income Statement
Nico Steel Holdings Ltd
| Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
33
N/A
|
36
+8%
|
42
+19%
|
50
+19%
|
42
-17%
|
27
-36%
|
25
-6%
|
34
+33%
|
38
+14%
|
45
+18%
|
41
-9%
|
34
-18%
|
34
+1%
|
28
-18%
|
25
-12%
|
24
-1%
|
28
+14%
|
25
-10%
|
19
-23%
|
16
-15%
|
13
-18%
|
12
-8%
|
13
+8%
|
15
+14%
|
15
0%
|
14
-6%
|
14
-1%
|
15
+8%
|
17
+14%
|
19
+10%
|
21
+10%
|
20
-4%
|
16
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(31)
|
(36)
|
(44)
|
(38)
|
(26)
|
(22)
|
(28)
|
(33)
|
(40)
|
(37)
|
(30)
|
(30)
|
(24)
|
(21)
|
(21)
|
(24)
|
(21)
|
(16)
|
(13)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(17)
|
(16)
|
(13)
|
|
| Gross Profit |
5
N/A
|
5
+3%
|
6
+23%
|
7
+10%
|
4
-46%
|
1
-69%
|
3
+195%
|
6
+77%
|
5
-6%
|
6
+2%
|
4
-25%
|
3
-23%
|
4
+35%
|
4
-16%
|
3
-17%
|
3
+6%
|
4
+21%
|
4
-7%
|
4
+0%
|
4
-3%
|
3
-27%
|
3
-1%
|
3
+34%
|
4
+25%
|
5
+6%
|
4
-17%
|
3
-26%
|
3
+11%
|
4
+37%
|
4
-1%
|
4
-10%
|
4
-3%
|
3
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
1
|
1
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Operating Income |
3
N/A
|
3
+9%
|
3
+3%
|
3
+2%
|
1
-76%
|
(2)
N/A
|
(0)
+98%
|
2
N/A
|
2
-5%
|
2
-33%
|
5
+209%
|
4
-12%
|
1
-76%
|
0
-83%
|
(1)
N/A
|
(1)
-8%
|
(0)
+93%
|
(1)
-563%
|
(3)
-303%
|
(2)
+9%
|
(2)
+26%
|
(1)
+40%
|
0
N/A
|
1
+128%
|
1
+6%
|
0
-75%
|
(1)
N/A
|
(0)
+56%
|
1
N/A
|
1
+6%
|
1
-41%
|
1
+19%
|
1
-42%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+4%
|
2
-1%
|
2
-6%
|
(1)
N/A
|
(3)
-386%
|
(1)
+82%
|
2
N/A
|
1
-32%
|
1
-10%
|
4
+199%
|
3
-17%
|
0
-93%
|
(0)
N/A
|
(1)
-232%
|
(2)
-22%
|
(0)
+74%
|
(1)
-119%
|
(3)
-198%
|
(3)
+11%
|
(2)
+26%
|
(1)
+38%
|
0
N/A
|
0
+100%
|
0
+12%
|
(0)
N/A
|
(1)
-7 095%
|
(1)
+50%
|
1
N/A
|
1
-7%
|
1
-46%
|
1
+8%
|
0
-48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(1)
|
2
|
1
|
0
|
3
|
3
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
1
+8%
|
2
+5%
|
1
-18%
|
(1)
N/A
|
(3)
-191%
|
(1)
+79%
|
2
N/A
|
1
-49%
|
1
-43%
|
3
+556%
|
3
-13%
|
0
-95%
|
(0)
N/A
|
(1)
-258%
|
(2)
-17%
|
(1)
+60%
|
(1)
-86%
|
(3)
-151%
|
(3)
+13%
|
(2)
+28%
|
(1)
+34%
|
0
N/A
|
0
+349%
|
0
+57%
|
(0)
N/A
|
(1)
-755%
|
(1)
+39%
|
1
N/A
|
1
-12%
|
0
-55%
|
0
+19%
|
0
-81%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|