Koh Brothers Eco Engineering Ltd
SGX:5HV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Koh Brothers Eco Engineering Ltd
SGX:5HV
|
SG |
|
H
|
Han Express Co Ltd
KRX:014130
|
KR |
|
Captain Polyplast Ltd
BSE:536974
|
IN |
|
Tomskaya Raspredelitel'naya Kompaniya PAO
MOEX:TORS
|
RU |
|
Interfoundry Inc
OTC:ITFY
|
US |
|
N
|
Nanso Transport Co Ltd
TSE:9034
|
JP |
|
M
|
Marble Financial Inc
CNSX:MRBL
|
CA |
|
R
|
RXO Inc
NYSE:RXO
|
US |
Cash Flow Statement
Cash Flow Statement
Koh Brothers Eco Engineering Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
9
|
8
|
9
|
9
|
6
|
6
|
5
|
5
|
6
|
(9)
|
(11)
|
4
|
3
|
3
|
3
|
(7)
|
(13)
|
(13)
|
(14)
|
(2)
|
10
|
|
| Depreciation & Amortization |
6
|
7
|
8
|
6
|
7
|
7
|
8
|
14
|
14
|
18
|
17
|
15
|
12
|
8
|
6
|
6
|
7
|
7
|
5
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
5
|
4
|
|
| Cash Taxes Paid |
1
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
|
| Change in Working Capital |
(20)
|
(26)
|
(32)
|
(52)
|
(58)
|
(49)
|
(56)
|
(45)
|
(5)
|
43
|
(2)
|
(48)
|
(33)
|
2
|
(6)
|
(7)
|
31
|
8
|
(8)
|
18
|
3
|
|
| Cash from Operating Activities |
(4)
N/A
|
(10)
-133%
|
(15)
-43%
|
(39)
-164%
|
(46)
-18%
|
(37)
+20%
|
(43)
-17%
|
(25)
+41%
|
17
N/A
|
53
+206%
|
6
-88%
|
(26)
N/A
|
(17)
+32%
|
13
N/A
|
5
-64%
|
(6)
N/A
|
28
N/A
|
6
-79%
|
(14)
N/A
|
27
N/A
|
23
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(5)
|
(4)
|
(2)
|
(16)
|
(16)
|
(16)
|
(25)
|
(21)
|
(21)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
7
|
2
|
4
|
4
|
4
|
4
|
1
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
4
|
4
|
1
|
1
|
1
|
3
|
3
|
|
| Cash from Investing Activities |
3
N/A
|
(3)
N/A
|
(1)
+83%
|
2
N/A
|
(12)
N/A
|
(12)
0%
|
(15)
-25%
|
(24)
-61%
|
(19)
+19%
|
(19)
+1%
|
1
N/A
|
1
+24%
|
2
+33%
|
1
-11%
|
2
+13%
|
1
-16%
|
0
-97%
|
1
+1 164%
|
1
+35%
|
1
+79%
|
1
+3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
16
|
0
|
16
|
40
|
23
|
0
|
33
|
10
|
10
|
12
|
12
|
39
|
37
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(9)
|
(4)
|
3
|
6
|
32
|
26
|
28
|
28
|
24
|
9
|
(6)
|
(19)
|
(11)
|
(20)
|
(18)
|
8
|
(2)
|
(5)
|
(2)
|
(16)
|
(8)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Cash from Financing Activities |
7
N/A
|
12
+74%
|
18
+52%
|
46
+160%
|
55
+20%
|
49
-11%
|
60
+23%
|
36
-41%
|
29
-19%
|
16
-45%
|
2
-87%
|
16
+714%
|
24
+50%
|
(18)
N/A
|
(16)
+13%
|
5
N/A
|
(6)
N/A
|
(8)
-38%
|
(6)
+27%
|
(20)
-221%
|
(12)
+41%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
(2)
N/A
|
3
N/A
|
8
+237%
|
(3)
N/A
|
0
N/A
|
2
+477%
|
(14)
N/A
|
27
N/A
|
50
+89%
|
9
-82%
|
(9)
N/A
|
9
N/A
|
(4)
N/A
|
(10)
-165%
|
0
N/A
|
21
+117 122%
|
(2)
N/A
|
(18)
-783%
|
9
N/A
|
13
+49%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(15)
-72%
|
(19)
-26%
|
(41)
-115%
|
(62)
-51%
|
(53)
+15%
|
(59)
-11%
|
(51)
+14%
|
(4)
+93%
|
32
N/A
|
6
-82%
|
(26)
N/A
|
(19)
+27%
|
12
N/A
|
2
-81%
|
(9)
N/A
|
27
N/A
|
5
-81%
|
(14)
N/A
|
25
N/A
|
21
-15%
|
|