Koh Brothers Eco Engineering Ltd
SGX:5HV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Koh Brothers Eco Engineering Ltd
SGX:5HV
|
SG |
|
Ashinskiy Metzavod PAO
MOEX:AMEZ
|
RU |
|
Hikari Tsushin Inc
TSE:9435
|
JP |
|
ESCO Technologies Inc
NYSE:ESE
|
US |
|
Alfa Laval AB
OTC:ALFVF
|
SE |
Income Statement
Earnings Waterfall
Koh Brothers Eco Engineering Ltd
Income Statement
Koh Brothers Eco Engineering Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
0
|
|
| Revenue |
331
N/A
|
313
-5%
|
330
+5%
|
329
0%
|
329
+0%
|
333
+1%
|
339
+2%
|
323
-5%
|
291
-10%
|
240
-17%
|
182
-24%
|
213
+17%
|
181
-15%
|
173
-4%
|
212
+22%
|
200
-6%
|
177
-11%
|
154
-13%
|
149
-3%
|
194
+30%
|
246
+27%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(311)
|
(294)
|
(310)
|
(309)
|
(314)
|
(318)
|
(325)
|
(309)
|
(274)
|
(240)
|
(182)
|
(197)
|
(169)
|
(160)
|
(197)
|
(195)
|
(176)
|
(149)
|
(143)
|
(175)
|
(217)
|
|
| Gross Profit |
20
N/A
|
20
-3%
|
20
N/A
|
20
-1%
|
15
-25%
|
15
+4%
|
15
-3%
|
14
-2%
|
16
+13%
|
0
-98%
|
1
+117%
|
16
+2 574%
|
12
-24%
|
13
+8%
|
14
+14%
|
5
-66%
|
1
-86%
|
4
+543%
|
6
+43%
|
20
+218%
|
29
+49%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(11)
|
(12)
|
(12)
|
(12)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(9)
|
(10)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(14)
|
(17)
|
(15)
|
(13)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(11)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(14)
|
(17)
|
(15)
|
(13)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
10
N/A
|
8
-16%
|
8
-1%
|
7
-8%
|
6
-24%
|
6
+10%
|
6
-4%
|
6
+1%
|
8
+36%
|
(7)
N/A
|
(8)
-23%
|
6
N/A
|
4
-30%
|
4
-5%
|
5
+14%
|
(5)
N/A
|
(10)
-93%
|
(9)
+11%
|
(11)
-14%
|
5
N/A
|
16
+233%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
8
-12%
|
9
+18%
|
9
-2%
|
7
-24%
|
7
+6%
|
6
-17%
|
6
-2%
|
7
+14%
|
(8)
N/A
|
(10)
-25%
|
5
N/A
|
4
-22%
|
4
+1%
|
4
+18%
|
(6)
N/A
|
(12)
-101%
|
(11)
+8%
|
(11)
-7%
|
2
N/A
|
13
+623%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
9
|
8
|
9
|
9
|
6
|
6
|
5
|
5
|
6
|
(9)
|
(11)
|
4
|
3
|
3
|
3
|
(7)
|
(13)
|
(13)
|
(14)
|
(2)
|
10
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
8
N/A
|
7
-12%
|
8
+15%
|
8
-1%
|
6
-31%
|
6
+5%
|
5
-15%
|
5
-4%
|
6
+18%
|
(10)
N/A
|
(12)
-22%
|
3
N/A
|
2
-33%
|
2
-1%
|
2
+9%
|
(9)
N/A
|
(15)
-77%
|
(15)
+2%
|
(17)
-14%
|
(5)
+72%
|
7
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|