First Time Loading...

KOP Ltd
SGX:5I1

Watchlist Manager
KOP Ltd Logo
KOP Ltd
SGX:5I1
Watchlist
Price: 0.034 SGD -8.11% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

140.2m
-12%
Assets
Growth Rates:
1 Year
-25%
3 Years
-50%
5 Years
-33%
7 Years
-14%
10 Years
-
66.5m
-21%
Liabilities
Growth Rates:
1 Year
-42%
3 Years
-58%
5 Years
-8%
7 Years
+4%
10 Years
-
73.8m
-2%
Equity
Growth Rates:
1 Year
+2%
3 Years
-38%
5 Years
-47%
7 Years
-26%
10 Years
-

Balance Sheet Decomposition
KOP Ltd

140.2m
Assets
66.5m
Liabilities
140.2m
Assets
66.5m
Liabilities
Current Assets 74.1m
Cash & Short-Term Investments 6.4m
Receivables 23.9m
Other Current Assets 43.9m
Non-Current Assets 66.1m
Long-Term Investments 20k
PP&E 66.1m
Current Liabilities 58.1m
Accounts Payable 11.4m
Other Current Liabilities 46.6m
Non-Current Liabilities 8.4m
Long-Term Debt 2.8m
Other Non-Current Liabilities 5.6m

Balance Sheet
KOP Ltd

Rotate your device to view
Balance Sheet
Currency: SGD
Apr-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1
5
3
1
10
3
3
2
5
14
Cash Equivalents
1
5
3
1
10
3
3
2
5
14
Total Receivables
2
34
35
36
19
5
2
2
3
20
Accounts Receivables
1
1
35
36
11
3
2
2
3
20
Other Receivables
1
33
0
0
8
2
0
0
0
0
Inventory
0
56
25
25
25
125
126
127
126
88
Other Current Assets
0
28
26
1
1
1
1
1
108
0
Total Current Assets
3
123
89
63
55
133
132
132
242
122
PP&E Net
14
40
60
59
42
44
40
41
40
69
PP&E Gross
14
40
0
0
0
0
0
0
0
0
Accumulated Depreciation
4
5
0
0
0
0
0
0
0
0
Intangible Assets
1
0
0
0
0
0
0
0
0
0
Note Receivable
0
41
37
17
2
0
0
0
0
0
Long-Term Investments
8
1
17
20
68
101
102
103
0
0
Other Long-Term Assets
0
2
1
0
0
0
0
0
0
0
Total Assets
26
N/A
207
+712%
203
-2%
160
-22%
166
+4%
278
+67%
275
-1%
276
+1%
283
+2%
192
-32%
Liabilities
Accounts Payable
1
2
49
24
14
11
12
16
18
12
Accrued Liabilities
2
7
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2
18
18
14
38
2
42
45
51
96
Other Current Liabilities
2
43
17
4
2
4
5
4
3
2
Total Current Liabilities
6
70
84
42
54
16
59
65
72
109
Long-Term Debt
12
32
19
20
10
88
88
89
94
5
Deferred Income Tax
0
0
1
3
3
2
2
3
3
0
Minority Interest
0
1
1
0
1
5
4
2
2
2
Other Liabilities
0
11
5
0
0
37
0
0
1
1
Total Liabilities
18
N/A
112
+532%
109
-3%
64
-41%
66
+3%
148
+124%
152
+3%
159
+4%
171
+7%
118
-31%
Equity
Common Stock
18
68
68
68
79
79
79
79
79
79
Retained Earnings
11
26
26
27
20
14
12
3
8
1
Unrealized Security Profit/Loss
0
0
0
0
0
38
38
38
38
0
Other Equity
0
1
0
0
2
1
7
2
4
4
Total Equity
8
N/A
94
+1 143%
95
+0%
96
+1%
100
+5%
130
+29%
122
-6%
117
-4%
112
-4%
74
-34%
Total Liabilities & Equity
26
N/A
207
+712%
203
-2%
160
-22%
166
+4%
278
+67%
275
-1%
276
+1%
283
+2%
192
-32%
Shares Outstanding
Common Shares Outstanding
92
886
886
886
1 108
1 108
1 108
1 108
1 108
1 108

See Also

Summary
5I1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
5I1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5I1 stock valuation using valuation multiples.
Wall Street Estimates
5I1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5I1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.