KOP Ltd
SGX:5I1

Watchlist Manager
KOP Ltd Logo
KOP Ltd
SGX:5I1
Watchlist
Price: 0.043 SGD -4.44% Market Closed
Market Cap: S$47.6m

Relative Value

The Relative Value of one 5I1 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.043 SGD, KOP Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5I1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

5I1 Competitors Multiples
KOP Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
KOP Ltd
SGX:5I1
47.6m SGD 2.4 -8.5 -25.3 -7.5
US
Booking Holdings Inc
NASDAQ:BKNG
166.7B USD 6.4 32.9 16.8 18
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Marriott International Inc
NASDAQ:MAR
84.6B USD 3.3 32.4 20.3 23.8
US
Airbnb Inc
NASDAQ:ABNB
81.4B USD 6.8 31 25.8 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
79.4B USD 4.5 19.5 15.3 20.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.9B USD 5.9 41.4 28.9 30.8
CN
Trip.com Group Ltd
HKEX:9961
326.3B HKD 4.9 9.4 11.9 12.8
UK
Carnival PLC
LSE:CCL
27.3B GBP 1.4 13.4 11 17.6
US
Carnival Corp
NYSE:CCL
37.3B USD 1.4 13.6 8.3 13.3
US
Expedia Group Inc
NASDAQ:EXPE
33.1B USD 2.3 23.7 10.9 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
KOP Ltd
SGX:5I1
Average EV/EBITDA: 20.9
Negative Multiple: -25.3
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
16.8
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Marriott International Inc
NASDAQ:MAR
20.3
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.8
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.3
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
11.9
20%
0.6
UK
Carnival PLC
LSE:CCL
11
7%
1.6
US
Carnival Corp
NYSE:CCL
8.3
7%
1.2
US
Expedia Group Inc
NASDAQ:EXPE
10.9
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
KOP Ltd
SGX:5I1
Average EV/EBIT: 25.2
Negative Multiple: -7.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
73
17%
4.3
US
Marriott International Inc
NASDAQ:MAR
23.8
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
25.8
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.8
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.8
18%
1.7
CN
Trip.com Group Ltd
HKEX:9961
12.8
20%
0.6
UK
Carnival PLC
LSE:CCL
17.6
8%
2.2
US
Carnival Corp
NYSE:CCL
13.3
7%
1.9
US
Expedia Group Inc
NASDAQ:EXPE
15.8
19%
0.8