ICP Ltd
SGX:5I4
ICP Ltd
SGX:5I4
Price:
0.007
SGD
Market Closed
Market Cap:
S$23.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
ICP Ltd
SGX:5I4
|
SG |
|
Linc AB
STO:LINC
|
SE |
|
Cutera Inc
NASDAQ:CUTR
|
US |
|
Hannover Rueck SE
XETRA:HNR1
|
DE |
|
SingSong Holdings Co Ltd
KRX:006880
|
KR |
|
agilon health inc
NYSE:AGL
|
US |
Income Statement
Earnings Waterfall
ICP Ltd
ICP Ltd
Income Statement
ICP Ltd
ICP Ltd
Currency: SGD
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
242
N/A
|
246
+2%
|
223
-9%
|
241
+8%
|
191
-21%
|
113
-41%
|
59
-47%
|
17
-72%
|
22
+33%
|
10
-56%
|
0
-96%
|
9
+2 100%
|
8
-6%
|
8
-7%
|
7
-16%
|
5
-23%
|
3
-34%
|
1
-79%
|
3
+286%
|
4
+59%
|
3
-28%
|
4
+27%
|
3
-29%
|
2
-30%
|
2
+3%
|
2
+4%
|
2
+15%
|
3
+33%
|
5
+68%
|
5
-16%
|
6
+43%
|
6
+0%
|
5
-28%
|
4
-6%
|
5
+6%
|
5
+11%
|
7
+44%
|
8
+11%
|
13
+63%
|
10
-27%
|
17
+76%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(210)
|
(217)
|
(196)
|
(212)
|
(168)
|
(98)
|
(49)
|
(10)
|
(16)
|
(6)
|
3
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
32
N/A
|
29
-8%
|
27
-7%
|
29
+6%
|
23
-19%
|
15
-36%
|
10
-34%
|
6
-36%
|
7
+3%
|
4
-37%
|
3
-29%
|
3
+17%
|
3
-18%
|
3
-4%
|
2
-22%
|
2
-24%
|
1
-25%
|
1
-58%
|
2
+220%
|
2
N/A
|
1
-56%
|
1
+64%
|
1
-48%
|
1
+19%
|
1
+26%
|
1
-13%
|
1
+48%
|
2
+46%
|
3
+79%
|
3
-11%
|
4
+55%
|
4
+1%
|
3
-32%
|
3
-6%
|
3
+9%
|
4
+18%
|
6
+66%
|
8
+33%
|
13
+63%
|
9
-28%
|
16
+77%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(20)
|
(19)
|
(21)
|
(17)
|
(11)
|
(8)
|
(9)
|
(14)
|
(10)
|
(14)
|
(11)
|
(11)
|
(17)
|
(15)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(7)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(6)
|
(9)
|
|
| Selling, General & Administrative |
(19)
|
(20)
|
(20)
|
(20)
|
(16)
|
(12)
|
(11)
|
(10)
|
(12)
|
(11)
|
(10)
|
(11)
|
(9)
|
(8)
|
(7)
|
(5)
|
(3)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(5)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
(5)
|
1
|
1
|
(0)
|
(0)
|
1
|
3
|
1
|
(1)
|
1
|
(4)
|
(0)
|
(2)
|
(9)
|
(8)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
10
+24%
|
8
-18%
|
8
+4%
|
7
-19%
|
4
-47%
|
2
-47%
|
(3)
N/A
|
(7)
-130%
|
(6)
+12%
|
(11)
-74%
|
(8)
+27%
|
(9)
-13%
|
(14)
-57%
|
(13)
+7%
|
(6)
+56%
|
(4)
+30%
|
(0)
+97%
|
1
N/A
|
1
+13%
|
1
-11%
|
(0)
N/A
|
(5)
-4 198%
|
(4)
+27%
|
(4)
-6%
|
(3)
+34%
|
(3)
-7%
|
(3)
+10%
|
(4)
-49%
|
(2)
+60%
|
(0)
+78%
|
(0)
-40%
|
(1)
-99%
|
(0)
+96%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+60%
|
5
+74%
|
3
-27%
|
7
+119%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(7)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
7
+32%
|
5
-30%
|
5
+2%
|
3
-36%
|
(0)
N/A
|
(1)
-300%
|
(3)
-125%
|
(6)
-107%
|
(12)
-111%
|
(11)
+8%
|
(8)
+28%
|
(9)
-12%
|
(14)
-59%
|
(13)
+7%
|
(6)
+56%
|
(4)
+30%
|
(0)
+95%
|
1
N/A
|
1
+17%
|
1
+14%
|
(4)
N/A
|
(5)
-20%
|
(4)
+30%
|
(4)
-5%
|
(2)
+38%
|
(3)
-8%
|
(3)
-14%
|
(4)
-46%
|
(2)
+53%
|
(0)
+76%
|
(1)
-165%
|
(2)
-55%
|
(1)
+47%
|
(1)
+17%
|
(1)
-55%
|
0
N/A
|
1
+335%
|
1
+43%
|
(1)
N/A
|
(1)
+58%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
5
|
5
|
4
|
4
|
2
|
(1)
|
(2)
|
(4)
|
(7)
|
(12)
|
(11)
|
(8)
|
(9)
|
(14)
|
(13)
|
(5)
|
(3)
|
(0)
|
0
|
1
|
1
|
(5)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
4
|
4
|
2
|
2
|
2
|
2
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
3
N/A
|
3
+7%
|
3
-13%
|
2
-11%
|
3
+4%
|
(5)
N/A
|
(7)
-46%
|
(4)
+51%
|
(5)
-50%
|
(25)
-363%
|
(25)
N/A
|
(6)
+76%
|
(7)
-14%
|
(12)
-72%
|
(10)
+11%
|
(8)
+26%
|
(6)
+17%
|
(3)
+47%
|
(3)
+15%
|
2
N/A
|
2
+7%
|
(5)
N/A
|
(6)
-11%
|
(4)
+29%
|
(4)
-7%
|
(3)
+35%
|
(3)
-8%
|
(3)
-8%
|
(5)
-46%
|
(2)
+52%
|
(1)
+72%
|
(1)
-77%
|
(2)
-54%
|
(1)
+45%
|
(1)
+13%
|
(1)
-53%
|
0
N/A
|
1
+384%
|
1
+38%
|
(1)
N/A
|
(1)
+56%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
