ICP Ltd
SGX:5I4

Watchlist Manager
ICP Ltd Logo
ICP Ltd
SGX:5I4
Watchlist
Price: 0.007 SGD Market Closed
Market Cap: 23.4m SGD

Relative Value

The Relative Value of one 5I4 stock under the Base Case scenario is 0.013 SGD. Compared to the current market price of 0.007 SGD, ICP Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5I4 Relative Value
Base Case
0.013 SGD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
34
Median 3Y
2
Median 5Y
3.8
Industry
1.2
vs History
vs Industry
3
Median 3Y
-19.3
Median 5Y
-22.9
Industry
9.5
vs History
90
vs Industry
56
Median 3Y
4.5
Median 5Y
7.5
Industry
5.1
vs History
38
vs Industry
37
Median 3Y
6.6
Median 5Y
6.6
Industry
10.5
vs History
77
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
0.9
vs History
90
vs Industry
32
Median 3Y
2.1
Median 5Y
5.3
Industry
1.6
vs History
90
vs Industry
73
Median 3Y
2.2
Median 5Y
6
Industry
5.4
vs History
88
vs Industry
61
Median 3Y
4.1
Median 5Y
10.6
Industry
7.5
vs History
50
vs Industry
61
Median 3Y
5.9
Median 5Y
4.4
Industry
11.6
vs History
88
vs Industry
56
Median 3Y
4.6
Median 5Y
9.5
Industry
6.8
vs History
69
vs Industry
44
Median 3Y
5
Median 5Y
7.3
Industry
9.4
vs History
28
vs Industry
32
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

5I4 Competitors Multiples
ICP Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
ICP Ltd
SGX:5I4
23.4m SGD 1.4 -38.4 3.3 3.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
219.7B DKK 0.6 7.1 8.8 8.8
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
235.1B CNY 1 6.2 3.1 3.1
CH
Kuehne und Nagel International AG
SIX:KNIN
20.3B CHF 0.8 19.9 9.3 15.1
DE
Hapag Lloyd AG
XETRA:HLAG
20.7B EUR 1.1 13.4 6.5 15.5
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 5.2 8.2 15.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
417.8B TWD 1 4.6 3.9 5.6
KR
HMM Co Ltd
KRX:011200
19.1T KRW 1.7 7.9 2.9 4.4
HK
Orient Overseas (International) Ltd
HKEX:316
83.9B HKD 1 4 1.6 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.6T JPY 0.9 4.4 11.5 21.5
HK
SITC International Holdings Co Ltd
HKEX:1308
76B HKD 2.8 7.5 6.8 6.8