Old Chang Kee Ltd
SGX:5ML
Balance Sheet
Balance Sheet Decomposition
Old Chang Kee Ltd
Old Chang Kee Ltd
Balance Sheet
Old Chang Kee Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
2
|
2
|
3
|
4
|
8
|
12
|
15
|
16
|
20
|
20
|
19
|
16
|
11
|
15
|
12
|
25
|
28
|
34
|
44
|
52
|
|
| Cash |
3
|
2
|
2
|
3
|
4
|
8
|
12
|
15
|
16
|
20
|
20
|
19
|
16
|
11
|
15
|
12
|
25
|
28
|
34
|
44
|
52
|
|
| Short-Term Investments |
0
|
3
|
5
|
2
|
6
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
2
|
2
|
5
|
5
|
5
|
5
|
4
|
5
|
|
| Total Current Assets |
4
|
6
|
9
|
8
|
12
|
14
|
16
|
19
|
20
|
23
|
24
|
23
|
20
|
16
|
19
|
21
|
32
|
34
|
40
|
51
|
59
|
|
| PP&E Net |
4
|
6
|
6
|
9
|
11
|
11
|
12
|
13
|
19
|
22
|
26
|
29
|
28
|
32
|
28
|
44
|
41
|
38
|
36
|
38
|
35
|
|
| PP&E Gross |
4
|
6
|
6
|
9
|
11
|
11
|
12
|
13
|
19
|
22
|
26
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
5
|
5
|
6
|
7
|
9
|
11
|
13
|
17
|
19
|
21
|
22
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
|
| Total Assets |
8
N/A
|
12
+56%
|
16
+31%
|
18
+12%
|
25
+37%
|
27
+11%
|
30
+9%
|
35
+16%
|
41
+18%
|
47
+14%
|
52
+12%
|
54
+5%
|
51
-7%
|
51
+1%
|
51
-1%
|
68
+33%
|
76
+12%
|
75
-2%
|
79
+6%
|
92
+16%
|
96
+4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
8
|
4
|
7
|
8
|
9
|
7
|
8
|
11
|
11
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
2
|
2
|
11
|
11
|
12
|
11
|
12
|
12
|
|
| Other Current Liabilities |
1
|
1
|
4
|
1
|
2
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
|
| Total Current Liabilities |
3
|
4
|
8
|
6
|
7
|
6
|
7
|
9
|
9
|
10
|
10
|
11
|
16
|
13
|
13
|
23
|
25
|
22
|
24
|
27
|
26
|
|
| Long-Term Debt |
0
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
3
|
4
|
8
|
7
|
6
|
10
|
8
|
17
|
17
|
15
|
14
|
15
|
11
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
5
+72%
|
9
+59%
|
8
-3%
|
9
+5%
|
8
-14%
|
8
+12%
|
10
+20%
|
13
+29%
|
15
+16%
|
19
+25%
|
20
+6%
|
23
+18%
|
24
+2%
|
22
-6%
|
41
+84%
|
42
+2%
|
38
-11%
|
38
+2%
|
44
+14%
|
39
-11%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
6
|
10
|
10
|
10
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
4
|
6
|
7
|
4
|
6
|
10
|
11
|
14
|
11
|
15
|
16
|
18
|
13
|
14
|
14
|
12
|
20
|
23
|
27
|
34
|
43
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
7
+46%
|
8
+9%
|
10
+28%
|
16
+64%
|
20
+24%
|
21
+7%
|
24
+15%
|
28
+13%
|
32
+14%
|
33
+6%
|
35
+4%
|
27
-21%
|
27
+0%
|
28
+3%
|
26
-7%
|
34
+28%
|
37
+10%
|
41
+11%
|
48
+18%
|
57
+19%
|
|
| Total Liabilities & Equity |
8
N/A
|
12
+56%
|
16
+31%
|
18
+12%
|
25
+37%
|
27
+11%
|
30
+9%
|
35
+16%
|
41
+18%
|
47
+14%
|
52
+12%
|
54
+5%
|
51
-7%
|
51
+1%
|
51
-1%
|
68
+33%
|
76
+12%
|
75
-2%
|
79
+6%
|
92
+16%
|
96
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
68
|
68
|
68
|
68
|
93
|
93
|
94
|
95
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
121
|
|