Mencast Holdings Ltd
SGX:5NF
Balance Sheet
Balance Sheet Decomposition
Mencast Holdings Ltd
Mencast Holdings Ltd
Balance Sheet
Mencast Holdings Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
2
|
4
|
9
|
2
|
5
|
13
|
17
|
16
|
8
|
4
|
15
|
16
|
18
|
16
|
14
|
9
|
10
|
10
|
|
| Cash |
2
|
2
|
2
|
4
|
9
|
2
|
5
|
13
|
17
|
16
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
16
|
18
|
16
|
14
|
9
|
10
|
10
|
|
| Short-Term Investments |
0
|
0
|
0
|
4
|
4
|
9
|
5
|
6
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
6
|
4
|
6
|
13
|
25
|
34
|
56
|
83
|
59
|
44
|
21
|
29
|
18
|
21
|
22
|
20
|
14
|
16
|
|
| Accounts Receivables |
3
|
4
|
6
|
4
|
6
|
13
|
24
|
33
|
54
|
80
|
56
|
41
|
21
|
29
|
18
|
21
|
22
|
20
|
14
|
16
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
3
|
4
|
2
|
5
|
7
|
7
|
9
|
11
|
10
|
10
|
9
|
8
|
5
|
6
|
6
|
6
|
4
|
5
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
5
|
25
|
9
|
0
|
74
|
74
|
71
|
71
|
75
|
71
|
71
|
|
| Total Current Assets |
6
|
8
|
11
|
16
|
21
|
30
|
42
|
62
|
91
|
116
|
102
|
71
|
44
|
127
|
115
|
113
|
112
|
110
|
99
|
101
|
|
| PP&E Net |
7
|
8
|
11
|
17
|
22
|
26
|
55
|
87
|
157
|
182
|
208
|
226
|
206
|
120
|
119
|
102
|
96
|
86
|
76
|
68
|
|
| PP&E Gross |
7
|
8
|
11
|
17
|
22
|
26
|
55
|
87
|
157
|
182
|
208
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
4
|
5
|
7
|
14
|
16
|
22
|
33
|
37
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5
|
5
|
39
|
43
|
45
|
45
|
45
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
4
|
4
|
4
|
0
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5
|
5
|
39
|
43
|
45
|
45
|
45
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14
N/A
|
16
+18%
|
23
+41%
|
34
+50%
|
49
+43%
|
62
+28%
|
137
+121%
|
195
+42%
|
295
+51%
|
346
+17%
|
356
+3%
|
342
-4%
|
260
-24%
|
257
-1%
|
243
-6%
|
225
-7%
|
218
-3%
|
201
-8%
|
181
-10%
|
176
-3%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
2
|
2
|
1
|
2
|
1
|
4
|
12
|
0
|
16
|
19
|
10
|
10
|
16
|
24
|
21
|
7
|
8
|
6
|
8
|
10
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
7
|
13
|
5
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
2
|
4
|
5
|
16
|
31
|
25
|
68
|
102
|
45
|
190
|
115
|
104
|
9
|
11
|
12
|
10
|
6
|
|
| Other Current Liabilities |
4
|
4
|
6
|
5
|
4
|
4
|
15
|
34
|
21
|
11
|
16
|
6
|
4
|
78
|
78
|
72
|
71
|
71
|
69
|
70
|
|
| Total Current Liabilities |
7
|
7
|
9
|
10
|
10
|
15
|
45
|
73
|
79
|
106
|
131
|
65
|
211
|
218
|
203
|
88
|
90
|
89
|
87
|
87
|
|
| Long-Term Debt |
0
|
0
|
1
|
3
|
7
|
5
|
23
|
29
|
99
|
101
|
86
|
151
|
3
|
1
|
17
|
108
|
94
|
80
|
60
|
52
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
6
|
7
|
7
|
8
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
12
|
0
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
8
+3%
|
10
+24%
|
13
+32%
|
20
+56%
|
22
+6%
|
80
+271%
|
107
+33%
|
191
+79%
|
219
+15%
|
228
+4%
|
227
0%
|
227
0%
|
232
+2%
|
226
-3%
|
202
-11%
|
188
-7%
|
172
-8%
|
150
-13%
|
142
-5%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
18
|
20
|
25
|
34
|
54
|
59
|
72
|
76
|
92
|
92
|
92
|
93
|
93
|
93
|
93
|
93
|
93
|
|
| Retained Earnings |
4
|
6
|
11
|
3
|
8
|
15
|
24
|
35
|
48
|
56
|
54
|
27
|
59
|
67
|
75
|
69
|
63
|
63
|
62
|
59
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
6
N/A
|
8
+38%
|
13
+56%
|
21
+66%
|
28
+36%
|
41
+44%
|
57
+41%
|
88
+55%
|
104
+18%
|
126
+21%
|
128
+1%
|
115
-10%
|
33
-72%
|
25
-23%
|
16
-34%
|
23
+40%
|
30
+30%
|
29
-2%
|
31
+5%
|
33
+8%
|
|
| Total Liabilities & Equity |
14
N/A
|
16
+18%
|
23
+41%
|
34
+50%
|
49
+43%
|
62
+28%
|
137
+121%
|
195
+42%
|
295
+51%
|
346
+17%
|
356
+3%
|
342
-4%
|
260
-24%
|
257
-1%
|
243
-6%
|
225
-7%
|
218
-3%
|
201
-8%
|
181
-10%
|
176
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
176
|
176
|
176
|
207
|
218
|
240
|
264
|
320
|
330
|
357
|
364
|
422
|
422
|
422
|
429
|
441
|
448
|
452
|
456
|
461
|
|