Mencast Holdings Ltd
SGX:5NF

Watchlist Manager
Mencast Holdings Ltd Logo
Mencast Holdings Ltd
SGX:5NF
Watchlist
Price: 0.09 SGD -2.17%
Market Cap: S$42.3m

Cash Flow Statement

Cash Flow Statement
Mencast Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
3
16
17
17
18
18
18
13
15
2
0
0
(7)
(26)
(32)
(36)
(40)
(81)
(78)
(77)
(72)
(7)
(7)
(5)
(5)
(6)
7
7
8
5
(5)
(4)
7
7
(0)
3
3
(1)
2
3
Depreciation & Amortization
3
6
8
10
12
12
13
13
14
14
13
13
12
14
15
16
17
16
15
14
13
13
13
13
12
12
11
11
10
10
10
10
10
10
9
8
8
8
8
8
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(0)
(4)
(3)
(3)
(0)
3
3
3
(1)
0
0
(1)
2
15
15
17
16
57
56
56
56
4
5
6
4
3
(6)
(6)
(4)
2
9
9
2
1
6
5
5
8
8
6
Cash Taxes Paid
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
1
1
(0)
0
0
Cash Interest Paid
0
2
4
4
5
5
4
5
5
6
6
7
8
8
9
9
8
8
8
7
7
9
9
10
9
8
7
7
6
6
5
5
4
4
5
7
8
7
6
6
Change in Working Capital
(10)
(12)
(19)
(28)
(35)
(34)
(27)
(7)
6
13
13
8
2
6
20
19
26
25
17
19
15
1
2
2
3
9
4
9
4
(2)
1
(3)
1
(1)
(1)
2
3
0
(0)
3
Cash from Operating Activities
(5)
N/A
6
N/A
2
-68%
(3)
N/A
(6)
-60%
(0)
+94%
7
N/A
22
+192%
34
+56%
29
-14%
26
-10%
19
-27%
9
-52%
9
-1%
19
+102%
16
-17%
19
+21%
17
-11%
10
-39%
12
+21%
13
+3%
10
-17%
13
+24%
15
+13%
14
-5%
18
+30%
17
-5%
20
+16%
18
-9%
15
-19%
15
+4%
11
-25%
19
+64%
17
-12%
14
-18%
19
+39%
19
+1%
15
-21%
18
+19%
19
+8%
Investing Cash Flow
Capital Expenditures
(16)
(29)
(28)
(25)
(19)
(10)
(9)
(10)
(12)
(17)
(14)
(7)
0
(4)
(0)
1
1
(3)
(4)
(4)
(7)
(7)
(8)
(9)
(6)
(5)
(6)
(7)
(7)
(8)
(7)
(4)
(4)
(4)
(2)
(2)
(3)
(3)
(2)
(3)
Other Items
(0)
(4)
(6)
(8)
(10)
(2)
1
5
11
10
10
10
4
(1)
(2)
(2)
1
10
12
12
12
13
10
10
19
24
24
24
15
4
4
4
1
3
2
11
16
7
2
2
Cash from Investing Activities
(16)
N/A
(33)
-103%
(34)
-2%
(33)
+1%
(30)
+10%
(12)
+60%
(7)
+37%
(5)
+28%
(1)
+87%
(7)
-936%
(4)
+47%
3
N/A
4
+35%
(6)
N/A
(2)
+69%
(0)
+93%
2
N/A
7
+285%
8
+19%
8
+3%
5
-38%
5
+5%
3
-53%
1
-58%
13
+1 153%
19
+41%
18
-6%
16
-7%
8
-53%
(4)
N/A
(3)
+34%
(1)
+77%
(3)
-428%
(1)
+71%
0
N/A
9
+14 668%
13
+49%
4
-67%
0
-96%
(1)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
0
0
12
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
60
33
49
50
3
14
(9)
(21)
(23)
(21)
(20)
(24)
(26)
(15)
(15)
(3)
(8)
(6)
(8)
(19)
(9)
(2)
(0)
1
(8)
(23)
(23)
(23)
(20)
(7)
(7)
(9)
(13)
(15)
(14)
(19)
(23)
(15)
(11)
(13)
Cash Paid for Dividends
(3)
(3)
0
(9)
(9)
0
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
(2)
(4)
(4)
(5)
(5)
(4)
(5)
(5)
(5)
10
9
7
7
(9)
(9)
(8)
(8)
(9)
(8)
(9)
(10)
(9)
(11)
(14)
(12)
(12)
(10)
(6)
(6)
(5)
(5)
(4)
(4)
(5)
(7)
(8)
(7)
(7)
(6)
Cash from Financing Activities
47
N/A
28
-40%
42
+52%
37
-12%
1
-99%
12
+2 148%
(10)
N/A
(14)
-42%
(32)
-128%
(29)
+8%
(13)
+54%
(19)
-41%
(19)
+2%
(8)
+55%
(24)
-186%
(12)
+51%
(16)
-34%
(14)
+8%
(18)
-21%
(27)
-55%
(18)
+34%
(12)
+32%
(10)
+21%
(11)
-13%
(22)
-100%
(35)
-61%
(34)
+1%
(33)
+5%
(26)
+20%
(13)
+50%
(12)
+10%
(14)
-16%
(17)
-22%
(18)
-9%
(19)
-1%
(26)
-40%
(31)
-17%
(22)
+27%
(18)
+18%
(19)
-3%
Change in Cash
Net Change in Cash
26
N/A
1
-96%
11
+978%
1
-93%
(35)
N/A
(0)
+99%
(10)
-2 710%
2
N/A
1
-44%
(7)
N/A
9
N/A
3
-68%
(6)
N/A
(5)
+19%
(7)
-48%
4
N/A
5
+30%
9
+88%
1
-92%
(7)
N/A
(0)
+98%
4
N/A
6
+60%
5
-17%
6
+16%
2
-62%
1
-74%
4
+544%
(0)
N/A
(3)
-680%
1
N/A
(3)
N/A
(1)
+55%
(3)
-117%
(5)
-81%
1
N/A
1
+6%
(3)
N/A
(0)
+89%
(1)
-123%
Free Cash Flow
Free Cash Flow
(21)
N/A
(23)
-11%
(26)
-11%
(28)
-10%
(25)
+12%
(11)
+57%
(1)
+89%
11
N/A
22
+95%
13
-43%
13
+2%
12
-5%
9
-24%
5
-45%
18
+262%
17
-8%
20
+17%
14
-31%
6
-57%
8
+42%
5
-36%
3
-40%
5
+68%
6
+13%
8
+30%
13
+66%
11
-15%
13
+13%
11
-13%
7
-40%
9
+30%
7
-18%
15
+112%
13
-13%
11
-14%
17
+50%
16
-7%
12
-23%
16
+29%
16
+2%