Duty Free International Ltd
SGX:5SO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Duty Free International Ltd
SGX:5SO
|
SG |
|
C
|
Co2 Capsol AS
OSE:CAPSL
|
NO |
|
Banyan Tree Holdings Ltd
F:1O7
|
SG |
Intrinsic Value
The intrinsic value of Duty Free International Ltd (5SO) under the Base Case is 0.06 SGD per share. Compared with the current market price of 0.06 SGD, the stock appears Undervalued by 5% .
The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 6% a year over the next five years, after falling about 1% a year over the last five years. Operating margin ends at 1% by 2037, below its five-year average of 3.3%. The forecast years subtract value, so the estimate rests entirely on the years after 2037.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Duty Free International Does
Duty Free International Ltd is a duty-free retailer focused on selling travel-related goods such as liquor, tobacco, chocolates, perfumes, and other branded consumer products. Its stores are located in duty-free zones and border areas where eligible shoppers can buy goods without normal import duties and taxes. The company makes money mainly by selling these products to travelers and cross-border shoppers at its retail outlets.
- Headquarters
- Singapore SG
- IPO date
- Jun 2, 2003
Revenue & Expenses Breakdown
Duty Free International Ltd
Earnings Waterfall
Duty Free International Ltd
The intrinsic value for Duty Free International Ltd (5SO) under the Base Case is 0.06 SGD.
Compared with the current market price of 0.06 SGD, the stock appears Undervalued by 5% .