First Time Loading...
D

Duty Free International Ltd
SGX:5SO

Watchlist Manager
Duty Free International Ltd
SGX:5SO
Watchlist
Price: 0.082 SGD
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one 5SO stock under the Base Case scenario is 0.054 SGD. Compared to the current market price of 0.082 SGD, Duty Free International Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5SO Relative Value
Base Case
0.054 SGD
Overvaluation 34%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
46
vs Industry
12
Median 3Y
2.9
Median 5Y
2
Industry
0.6
More Details
21.1
P/E
P/E
Price to Earnings
21.1
vs History
34
vs Industry
22
Median 3Y
21.1
Median 5Y
9.7
Industry
16.4
More Details
25.4
P/OCF
P/OCF
Price to OCF
25.4
vs History
22
vs Industry
9
Median 3Y
21.2
Median 5Y
8.2
Industry
7.9
More Details
72.6
P/FCFE
P/FCFE
Price to FCFE
72.6
vs History
17
vs Industry
6
Median 3Y
-18.5
Median 5Y
6.3
Industry
15.6
More Details
1
P/B
P/B
Price to Book Value
1
vs History
41
vs Industry
57
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
41
vs Industry
17
Median 3Y
2.4
Median 5Y
1.3
Industry
0.7
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
58
vs Industry
19
Median 3Y
8.3
Median 5Y
6.6
Industry
2.2
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
53
vs Industry
22
Median 3Y
18.4
Median 5Y
13.6
Industry
8.3
More Details
23.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.4
vs History
30
vs Industry
14
Median 3Y
23.5
Median 5Y
2.9
Industry
12.7
More Details
20.4
EV/OCF
EV/OCF
Enterprise Value to OCF
20.4
vs History
22
vs Industry
13
Median 3Y
13.6
Median 5Y
5.1
Industry
9
More Details
21.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.6
vs History
22
vs Industry
19
Median 3Y
13.9
Median 5Y
5.3
Industry
12.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
41
vs Industry
46
Median 3Y
1.1
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

5SO Competitors Multiples
Duty Free International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Duty Free International Ltd
SGX:5SO
98.3m SGD 2.2 21.1 11.8 23.4
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.5 20.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
153.6B CNY 2.3 27.4 19.7 19.7
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.8 15.2 9.8 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.7B USD 1.3 15.9 9.7 12.7
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
109.2B HKD 1.1 16.5 10.7 13.2
US
Bath & Body Works Inc
NYSE:BBWI
10.4B USD 1.4 11.8 8.8 10.6
US
Five Below Inc
NASDAQ:FIVE
8.3B USD 2.3 27.5 15.2 20.3
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.2 19.1 19.1
UK
JD Sports Fashion PLC
LSE:JD
6.2B GBP 0.6 31.5 4 6.5
CN
Pop Mart International Group Ltd
HKEX:9992
45.8B HKD 6.7 39.2 30.3 30.3

See Also

Summary
5SO intrinsic value, competitors valuation, and company profile.
DCF Valuation
5SO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5SO stock valuation using valuation multiples.
Wall Street Estimates
5SO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5SO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.