D

Duty Free International Ltd
SGX:5SO

Watchlist Manager
Duty Free International Ltd
SGX:5SO
Watchlist
Price: 0.081 SGD -2.41% Market Closed
Market Cap: 99.6m SGD

Relative Value

The Relative Value of one 5SO stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.081 SGD, Duty Free International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5SO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
17
Median 3Y
2.2
Median 5Y
2.2
Industry
0.6
vs History
55
vs Industry
57
Median 3Y
26.8
Median 5Y
5.6
Industry
16.8
vs History
44
vs Industry
37
Median 3Y
8.2
Median 5Y
10.8
Industry
8.5
vs History
6
vs Industry
19
Median 3Y
14.4
Median 5Y
13.5
Industry
17.5
vs History
71
vs Industry
68
Median 3Y
1
Median 5Y
0.9
Industry
1.7
vs History
68
vs Industry
41
Median 3Y
1.6
Median 5Y
1.4
Industry
0.7
vs History
82
vs Industry
43
Median 3Y
4.6
Median 5Y
6.6
Industry
2.3
vs History
44
vs Industry
35
Median 3Y
17.1
Median 5Y
17.7
Industry
8.5
vs History
vs Industry
23
Median 3Y
20.7
Median 5Y
-7.7
Industry
13.1
vs History
44
vs Industry
65
Median 3Y
6.3
Median 5Y
6.9
Industry
10.1
vs History
38
vs Industry
54
Median 3Y
6.2
Median 5Y
7.2
Industry
14.2
vs History
69
vs Industry
74
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

5SO Competitors Multiples
Duty Free International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Duty Free International Ltd
SGX:5SO
97.1m SGD 2 5.2 18.2 -85.5
CN
Pop Mart International Group Ltd
HKEX:9992
259.5B HKD 10.5 34.6 24.9 24.9
US
Tractor Supply Co
NASDAQ:TSCO
27.7B USD 1.8 25.1 14.9 19.7
US
Ulta Beauty Inc
NASDAQ:ULTA
26.6B USD 2.2 22.3 14.5 17.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
158.3B CNY 3 46.6 37.1 37.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.9B USD 1.3 18.5 10.6 13.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
121.5B HKD 1.4 20.5 13.4 16.4
US
Five Below Inc
NASDAQ:FIVE
10B USD 2.3 32.5 16.3 24.1
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.2 24.3 15.9 16.5
UK
JD Sports Fashion PLC
LSE:JD
4.4B GBP 0.4 8.7 3.4 6.1