Medi Lifestyle Ltd
SGX:5TN
Balance Sheet
Balance Sheet Decomposition
Medi Lifestyle Ltd
Current Assets | 1.4m |
Cash & Short-Term Investments | 510.1k |
Receivables | 844.3k |
Other Current Assets | 36.6k |
Non-Current Assets | 785.2k |
PP&E | 585.2k |
Intangibles | 200k |
Other Non-Current Assets | 10 |
Current Liabilities | 8.4m |
Accounts Payable | 10.6k |
Short-Term Debt | 719.4k |
Other Current Liabilities | 7.6m |
Non-Current Liabilities | 2.5m |
Long-Term Debt | 2.5m |
Balance Sheet
Medi Lifestyle Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
0
|
1
|
1
|
|
Cash |
0
|
1
|
1
|
|
Total Receivables |
2
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
1
|
|
Other Receivables |
2
|
1
|
0
|
|
Inventory |
0
|
0
|
0
|
|
Total Current Assets |
3
|
3
|
1
|
|
PP&E Net |
12
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
|
Goodwill |
6
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
|
Other Assets |
6
|
0
|
0
|
|
Total Assets |
21
N/A
|
4
-81%
|
2
-46%
|
|
Liabilities | ||||
Accounts Payable |
0
|
0
|
0
|
|
Short-Term Debt |
0
|
2
|
1
|
|
Current Portion of Long-Term Debt |
5
|
1
|
0
|
|
Other Current Liabilities |
6
|
5
|
7
|
|
Total Current Liabilities |
11
|
9
|
8
|
|
Long-Term Debt |
2
|
1
|
3
|
|
Minority Interest |
0
|
0
|
0
|
|
Total Liabilities |
13
N/A
|
10
-25%
|
11
+9%
|
|
Equity | ||||
Common Stock |
120
|
126
|
128
|
|
Retained Earnings |
109
|
132
|
136
|
|
Treasury Stock |
0
|
0
|
0
|
|
Other Equity |
3
|
0
|
0
|
|
Total Equity |
8
N/A
|
6
N/A
|
9
-47%
|
|
Total Liabilities & Equity |
21
N/A
|
4
-81%
|
2
-46%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
49
|
55
|
60
|