Medi Lifestyle Ltd
SGX:5TN
Income Statement
Earnings Waterfall
Medi Lifestyle Ltd
Revenue
|
2.4m
MYR
|
Cost of Revenue
|
-2.3m
MYR
|
Gross Profit
|
92.9k
MYR
|
Operating Expenses
|
-4m
MYR
|
Operating Income
|
-3.9m
MYR
|
Other Expenses
|
-353.2k
MYR
|
Net Income
|
-4.3m
MYR
|
Income Statement
Medi Lifestyle Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1
N/A
|
1
+124%
|
2
+72%
|
|
Gross Profit | ||||
Cost of Revenue |
(1)
|
(1)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
+476%
|
0
-81%
|
|
Operating Income | ||||
Operating Expenses |
(4)
|
(13)
|
(4)
|
|
Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(7)
|
2
|
|
Operating Income |
(4)
N/A
|
(13)
-191%
|
(4)
+69%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
0
|
(1)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(14)
-211%
|
(4)
+68%
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
0
|
|
Income from Continuing Operations |
(4)
|
(14)
|
(4)
|
|
Net Income (Common) |
(3)
N/A
|
(24)
-758%
|
(4)
+82%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.46
-820%
|
-0.08
+83%
|