CNMC Goldmine Holdings Ltd
SGX:5TP

Watchlist Manager
CNMC Goldmine Holdings Ltd Logo
CNMC Goldmine Holdings Ltd
SGX:5TP
Watchlist
Price: 1.19 SGD 2.59% Market Closed
Market Cap: 485.2m SGD

Relative Value

The Relative Value of one 5TP stock under the Base Case scenario is 0.68 SGD. Compared to the current market price of 1.19 SGD, CNMC Goldmine Holdings Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5TP Relative Value
Base Case
0.68 SGD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

5TP Competitors Multiples
CNMC Goldmine Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
CNMC Goldmine Holdings Ltd
SGX:5TP
482.3m SGD 4.2 17.4 6 7.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 423.7 35 553 1 527 894.1 1 753 359.3
ZA
Gold Fields Ltd
JSE:GFI
744.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
990.3B CNY 3 21.8 17.6 17.6
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
170.5B AUD 89.1 252.9 91 102.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
141.7B CAD 9.7 29.6 10.5 13.7
CA
Barrick Mining Corp
F:ABR0
72.4B EUR 5.7 23.1 11.5 14.7
CA
Barrick Gold Corp
TSX:ABX
116.3B CAD 5.7 23.4 7.2 9.2
CA
Wheaton Precious Metals Corp
TSX:WPM
87.3B CAD 34.3 62.8 33.1 42.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
CNMC Goldmine Holdings Ltd
SGX:5TP
Average EV/EBITDA: 169 786.8
6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 527 894.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
91
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.5
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.5
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
33.1
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
CNMC Goldmine Holdings Ltd
SGX:5TP
Average EV/EBIT: 194 842.2
7.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 753 359.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
102.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.7
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
42.1
28%
1.5