Keong Hong Holdings Ltd
SGX:5TT
Balance Sheet
Balance Sheet Decomposition
Keong Hong Holdings Ltd
Current Assets | 101.3m |
Cash & Short-Term Investments | 9.8m |
Receivables | 88.4m |
Other Current Assets | 3.1m |
Non-Current Assets | 87.8m |
Long-Term Investments | 67.9m |
PP&E | 19.7m |
Intangibles | 142k |
Other Non-Current Assets | 28k |
Current Liabilities | 100.6m |
Accounts Payable | 53.5m |
Other Current Liabilities | 47.1m |
Non-Current Liabilities | 24m |
Long-Term Debt | 10.8m |
Other Non-Current Liabilities | 13.3m |
Balance Sheet
Keong Hong Holdings Ltd
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
35
|
43
|
56
|
35
|
46
|
45
|
38
|
21
|
19
|
10
|
|
Cash |
35
|
43
|
56
|
35
|
46
|
45
|
38
|
21
|
19
|
10
|
|
Short-Term Investments |
4
|
58
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
156
|
173
|
207
|
146
|
112
|
75
|
131
|
78
|
132
|
88
|
|
Accounts Receivables |
68
|
38
|
15
|
39
|
32
|
9
|
9
|
43
|
93
|
87
|
|
Other Receivables |
88
|
135
|
192
|
107
|
80
|
65
|
122
|
35
|
39
|
1
|
|
Inventory |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
Other Current Assets |
2
|
7
|
7
|
43
|
32
|
13
|
4
|
5
|
6
|
3
|
|
Total Current Assets |
196
|
280
|
273
|
227
|
191
|
134
|
175
|
105
|
157
|
101
|
|
PP&E Net |
15
|
29
|
24
|
23
|
19
|
27
|
33
|
27
|
22
|
20
|
|
PP&E Gross |
15
|
29
|
24
|
23
|
19
|
27
|
33
|
0
|
0
|
0
|
|
Accumulated Depreciation |
10
|
14
|
17
|
22
|
26
|
29
|
32
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
1
|
1
|
87
|
123
|
97
|
35
|
37
|
0
|
0
|
|
Long-Term Investments |
11
|
30
|
43
|
112
|
140
|
192
|
151
|
135
|
102
|
68
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Assets |
222
N/A
|
340
+53%
|
341
+0%
|
450
+32%
|
475
+6%
|
452
-5%
|
394
-13%
|
304
-23%
|
282
-7%
|
189
-33%
|
|
Liabilities | |||||||||||
Accounts Payable |
109
|
146
|
125
|
129
|
101
|
78
|
37
|
28
|
66
|
53
|
|
Accrued Liabilities |
5
|
8
|
6
|
9
|
5
|
5
|
3
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
1
|
22
|
13
|
4
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
20
|
12
|
12
|
14
|
19
|
20
|
78
|
84
|
58
|
22
|
|
Other Current Liabilities |
6
|
7
|
10
|
17
|
16
|
18
|
21
|
19
|
23
|
25
|
|
Total Current Liabilities |
139
|
172
|
153
|
170
|
163
|
133
|
142
|
131
|
147
|
101
|
|
Long-Term Debt |
3
|
55
|
52
|
84
|
85
|
93
|
62
|
15
|
13
|
11
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1
|
1
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
13
|
13
|
|
Total Liabilities |
143
N/A
|
229
+60%
|
205
-10%
|
258
+26%
|
250
-3%
|
229
-8%
|
206
-10%
|
146
-29%
|
171
+17%
|
125
-27%
|
|
Equity | |||||||||||
Common Stock |
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Retained Earnings |
58
|
93
|
116
|
171
|
198
|
201
|
179
|
162
|
116
|
66
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
6
|
0
|
14
|
26
|
25
|
24
|
|
Treasury Stock |
2
|
6
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Equity |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Total Equity |
80
N/A
|
111
+40%
|
136
+22%
|
192
+41%
|
226
+17%
|
223
-1%
|
187
-16%
|
159
-15%
|
111
-30%
|
64
-42%
|
|
Total Liabilities & Equity |
222
N/A
|
340
+53%
|
341
+0%
|
450
+32%
|
475
+6%
|
452
-5%
|
394
-13%
|
304
-23%
|
282
-7%
|
189
-33%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
233
|
226
|
229
|
232
|
235
|
235
|
235
|
235
|
235
|
235
|