Keong Hong Holdings Ltd
SGX:5TT
Keong Hong Holdings Ltd
SGX:5TT
Price:
0.165
SGD
-2.37%
Market Closed
Market Cap:
S$40m
Income Statement
Earnings Waterfall
Keong Hong Holdings Ltd
Keong Hong Holdings Ltd
Income Statement
Keong Hong Holdings Ltd
Keong Hong Holdings Ltd
Currency: SGD
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
6
|
0
|
7
|
0
|
0
|
4
|
0
|
4
|
0
|
2
|
0
|
|
| Revenue |
204
N/A
|
282
+38%
|
277
-2%
|
266
-4%
|
269
+1%
|
248
-8%
|
223
-10%
|
207
-7%
|
193
-7%
|
234
+21%
|
232
-1%
|
221
-4%
|
210
-5%
|
160
-24%
|
152
-5%
|
165
+8%
|
172
+4%
|
163
-6%
|
147
-9%
|
83
-44%
|
49
-40%
|
77
+56%
|
104
+35%
|
138
+33%
|
148
+7%
|
211
+43%
|
200
-6%
|
282
+41%
|
173
-39%
|
295
+71%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(182)
|
(252)
|
(248)
|
(232)
|
(232)
|
(209)
|
(185)
|
(172)
|
(159)
|
(198)
|
(195)
|
(187)
|
(180)
|
(123)
|
(120)
|
(133)
|
(142)
|
(126)
|
(103)
|
(52)
|
(29)
|
(69)
|
(110)
|
(152)
|
(179)
|
(234)
|
(226)
|
(311)
|
(178)
|
(293)
|
|
| Gross Profit |
23
N/A
|
30
+32%
|
30
0%
|
34
+14%
|
36
+7%
|
39
+8%
|
38
-2%
|
35
-7%
|
34
-4%
|
35
+4%
|
36
+3%
|
34
-6%
|
29
-14%
|
37
+26%
|
32
-13%
|
32
0%
|
31
-5%
|
36
+18%
|
44
+22%
|
31
-30%
|
21
-32%
|
7
-64%
|
(7)
N/A
|
(14)
-104%
|
(31)
-124%
|
(23)
+26%
|
(26)
-16%
|
(29)
-11%
|
(5)
+81%
|
3
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(10)
|
(9)
|
(10)
|
(11)
|
(14)
|
(14)
|
(12)
|
(15)
|
(12)
|
37
|
37
|
40
|
(18)
|
(9)
|
(10)
|
(11)
|
(21)
|
(11)
|
(29)
|
(27)
|
(15)
|
(16)
|
(16)
|
(15)
|
(18)
|
(10)
|
(12)
|
(13)
|
(9)
|
|
| Selling, General & Administrative |
(6)
|
(11)
|
(13)
|
(14)
|
(16)
|
(14)
|
(17)
|
(18)
|
(19)
|
(10)
|
(17)
|
(19)
|
(17)
|
(11)
|
(14)
|
(12)
|
(13)
|
(20)
|
(20)
|
(22)
|
(24)
|
(20)
|
(19)
|
(20)
|
(22)
|
(22)
|
(14)
|
(17)
|
(17)
|
(20)
|
|
| Depreciation & Amortization |
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
0
|
(4)
|
(5)
|
(8)
|
(5)
|
(7)
|
|
| Other Operating Expenses |
4
|
2
|
4
|
4
|
4
|
2
|
4
|
5
|
4
|
2
|
54
|
55
|
56
|
(3)
|
5
|
2
|
2
|
(1)
|
9
|
(7)
|
(3)
|
5
|
5
|
7
|
7
|
8
|
9
|
13
|
9
|
18
|
|
| Operating Income |
20
N/A
|
20
+1%
|
21
+5%
|
24
+14%
|
25
+4%
|
24
-2%
|
24
-1%
|
23
-5%
|
19
-17%
|
24
+23%
|
73
+207%
|
71
-3%
|
69
-3%
|
19
-72%
|
23
+20%
|
22
-4%
|
20
-9%
|
15
-25%
|
33
+119%
|
2
-95%
|
(6)
N/A
|
(8)
-27%
|
(23)
-191%
|
(30)
-32%
|
(46)
-54%
|
(41)
+11%
|
(36)
+12%
|
(41)
-14%
|
(18)
+55%
|
(6)
+66%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
21
|
19
|
18
|
18
|
13
|
13
|
11
|
12
|
47
|
(7)
|
(3)
|
4
|
9
|
6
|
5
|
2
|
11
|
(4)
|
(15)
|
(21)
|
(15)
|
(9)
|
(12)
|
(0)
|
1
|
(4)
|
(9)
|
(13)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
6
|
4
|
4
|
0
|
1
|
(10)
|
(10)
|
27
|
27
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
19
N/A
|
42
+121%
|
40
-3%
|
42
+5%
|
43
+1%
|
38
-12%
|
37
-2%
|
35
-6%
|
31
-9%
|
69
+119%
|
66
-4%
|
68
+2%
|
72
+7%
|
28
-62%
|
29
+7%
|
27
-8%
|
22
-19%
|
24
+10%
|
29
+19%
|
(13)
N/A
|
(27)
-99%
|
(18)
+34%
|
(28)
-56%
|
(37)
-35%
|
(46)
-24%
|
(39)
+14%
|
(51)
-29%
|
(60)
-19%
|
(4)
+93%
|
4
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(7)
|
(9)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
|
| Income from Continuing Operations |
16
|
39
|
38
|
40
|
39
|
33
|
32
|
30
|
28
|
63
|
61
|
63
|
68
|
23
|
25
|
22
|
18
|
17
|
20
|
(19)
|
(31)
|
(20)
|
(29)
|
(39)
|
(47)
|
(40)
|
(51)
|
(61)
|
(4)
|
4
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
1
|
1
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
16
N/A
|
38
+145%
|
37
-2%
|
41
+9%
|
40
-1%
|
35
-14%
|
34
-3%
|
30
-11%
|
28
-7%
|
63
+127%
|
61
-3%
|
62
+3%
|
67
+8%
|
23
-65%
|
26
+9%
|
23
-11%
|
19
-19%
|
16
-12%
|
20
+24%
|
(18)
N/A
|
(30)
-64%
|
(18)
+41%
|
(27)
-53%
|
(36)
-36%
|
(46)
-26%
|
(39)
+15%
|
(50)
-29%
|
(59)
-19%
|
(4)
+93%
|
4
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.16
+167%
|
0.16
N/A
|
0.18
+12%
|
0.17
-6%
|
0.15
-12%
|
0.14
-7%
|
0.12
-14%
|
0.12
N/A
|
0.27
+125%
|
0.27
N/A
|
0.28
+4%
|
0.3
+7%
|
0.1
-67%
|
0.11
+10%
|
0.1
-9%
|
0.08
-20%
|
0.07
-12%
|
0.09
+29%
|
-0.08
N/A
|
-0.13
-63%
|
-0.07
+46%
|
-0.11
-57%
|
-0.16
-45%
|
-0.2
-25%
|
-0.17
+15%
|
-0.21
-24%
|
-0.25
-19%
|
-0.02
+92%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
