Rex International Holding Ltd
SGX:5WH

Watchlist Manager
Rex International Holding Ltd Logo
Rex International Holding Ltd
SGX:5WH
Watchlist
Price: 0.151 SGD -0.66% Market Closed
Market Cap: 198.6m SGD

Relative Value

The Relative Value of one 5WH stock under the Base Case scenario is 0.378 SGD. Compared to the current market price of 0.151 SGD, Rex International Holding Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5WH Relative Value
Base Case
0.378 SGD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
71
Median 3Y
0.6
Median 5Y
0.9
Industry
2.1
Forward
0.5
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.8
Industry
18.1
Forward
-5.2
vs History
23
vs Industry
30
Median 3Y
1.9
Median 5Y
2.5
Industry
11.3
vs History
vs Industry
15
Median 3Y
-4.9
Median 5Y
-3.8
Industry
14.1
vs History
9
vs Industry
25
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
vs History
65
vs Industry
71
Median 3Y
0.7
Median 5Y
0.9
Industry
3.1
Forward
0.6
vs History
42
vs Industry
66
Median 3Y
2.8
Median 5Y
2.8
Industry
6.9
vs History
65
vs Industry
32
Median 3Y
1.5
Median 5Y
1.8
Industry
10.9
Forward
1.2
vs History
34
vs Industry
29
Median 3Y
6
Median 5Y
4.7
Industry
13.2
Forward
2.6
vs History
14
vs Industry
29
Median 3Y
2.1
Median 5Y
2.8
Industry
11.5
vs History
vs Industry
16
Median 3Y
-2.7
Median 5Y
-2.5
Industry
12.3
vs History
55
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7

Multiples Across Competitors

5WH Competitors Multiples
Rex International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Rex International Holding Ltd
SGX:5WH
196.7m SGD 0.5 -2.7 1.5 5.9
US
Schlumberger NV
NYSE:SLB
57.5B USD 1.6 15.8 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
48.5B USD 1.8 16.8 10.6 14
US
Halliburton Co
NYSE:HAL
24B USD 1.1 18.3 6.7 9.1
LU
Tenaris SA
MIL:TEN
18.3B EUR 1.8 10.7 6.5 8.3
UK
TechnipFMC PLC
NYSE:FTI
18.6B USD 1.9 19.7 10.5 14.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73B CNY 4.6 25.7 22.6 22.6
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 10 4 4
JP
Modec Inc
TSE:6269
938.3B JPY 1.4 25 25.6 32.6
US
Nov Inc
NYSE:NOV
5.9B USD 0.7 15.5 6.3 9.4
UK
Subsea 7 SA
OSE:SUBC
59.4B NOK 0.8 20.5 5 10.5
P/E Multiple
Earnings Growth PEG
SG
Rex International Holding Ltd
SGX:5WH
Average P/E: 17.8
Negative Multiple: -2.7
N/A N/A
US
Schlumberger NV
NYSE:SLB
15.8
5%
3.2
US
B
Baker Hughes Co
NASDAQ:BKR
16.8
0%
N/A
US
Halliburton Co
NYSE:HAL
18.3
-3%
N/A
LU
Tenaris SA
MIL:TEN
10.7
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
19.7
18%
1.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
25.7
17%
1.5
FR
Technip Energies NV
PAR:TE
10
14%
0.7
JP
Modec Inc
TSE:6269
25
544%
0
US
Nov Inc
NYSE:NOV
15.5
-8%
N/A
UK
Subsea 7 SA
OSE:SUBC
20.5
45%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Rex International Holding Ltd
SGX:5WH
Average EV/EBITDA: 9.7
1.5
-2%
N/A
US
Schlumberger NV
NYSE:SLB
7.6
3%
2.5
US
B
Baker Hughes Co
NASDAQ:BKR
10.6
8%
1.3
US
Halliburton Co
NYSE:HAL
6.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.5
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.5
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
28%
0.8
FR
Technip Energies NV
PAR:TE
4
15%
0.3
JP
Modec Inc
TSE:6269
25.6
648%
0
US
Nov Inc
NYSE:NOV
6.3
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
5
16%
0.3