Capitaland Investment Ltd
SGX:9CI

Watchlist Manager
Capitaland Investment Ltd Logo
Capitaland Investment Ltd
SGX:9CI
Watchlist
Price: 2.59 SGD Market Closed
Market Cap: 13.5B SGD

Income Statement

Earnings Waterfall
Capitaland Investment Ltd

Revenue
2.5B SGD
Cost of Revenue
-1.4B SGD
Gross Profit
1.1B SGD
Operating Expenses
-504m SGD
Operating Income
591m SGD
Other Expenses
-156m SGD
Net Income
435m SGD

Income Statement
Capitaland Investment Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
320
0
425
0
574
0
542
0
Revenue
2 293
N/A
2 598
+13%
2 876
+11%
2 867
0%
2 784
-3%
2 804
+1%
2 815
+0%
2 490
-12%
Gross Profit
Cost of Revenue
(1 235)
(1 411)
(1 586)
(1 583)
(1 524)
(1 529)
(1 550)
(1 395)
Gross Profit
1 058
N/A
1 187
+12%
1 290
+9%
1 284
0%
1 260
-2%
1 275
+1%
1 265
-1%
1 095
-13%
Operating Income
Operating Expenses
(636)
(690)
(440)
(416)
(433)
(436)
(498)
(504)
Selling, General & Administrative
(521)
(603)
(379)
(348)
(360)
(387)
(418)
(417)
Depreciation & Amortization
(160)
(153)
(146)
(145)
(142)
(140)
(140)
(139)
Other Operating Expenses
45
66
85
77
69
91
60
52
Operating Income
422
N/A
497
+18%
850
+71%
868
+2%
827
-5%
839
+1%
767
-9%
591
-23%
Pre-Tax Income
Interest Income Expense
1 413
993
304
285
(376)
(444)
93
137
Non-Reccuring Items
154
49
241
78
50
123
(55)
(93)
Total Other Income
(33)
0
(7)
0
(27)
0
(31)
0
Pre-Tax Income
1 956
N/A
1 539
-21%
1 388
-10%
1 231
-11%
474
-61%
518
+9%
774
+49%
635
-18%
Net Income
Tax Provision
(396)
(325)
(318)
(224)
(141)
(187)
(80)
(52)
Income from Continuing Operations
1 560
1 214
1 070
1 007
333
331
694
583
Income to Minority Interest
(211)
(134)
(209)
(228)
(152)
(170)
(215)
(148)
Net Income (Common)
1 349
N/A
1 080
-20%
861
-20%
779
-10%
181
-77%
161
-11%
479
+198%
435
-9%
EPS (Diluted)
0.38
N/A
0.2
-47%
0.17
-15%
0.15
-12%
0.03
-80%
0.03
N/A
0.1
+233%
0.09
-10%