First Time Loading...

Capitaland Investment Ltd
SGX:9CI

Watchlist Manager
Capitaland Investment Ltd Logo
Capitaland Investment Ltd
SGX:9CI
Watchlist
Price: 2.55 SGD 3.66% Market Closed
Updated: Apr 22, 2024

Intrinsic Value

CapitaLand Investment Ltd. is a real estate investment manager. [ Read More ]

The intrinsic value of one 9CI stock under the Base Case scenario is 5.14 SGD. Compared to the current market price of 2.55 SGD, Capitaland Investment Ltd is Undervalued by 50%.

Key Points:
9CI Intrinsic Value
Base Case
5.14 SGD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capitaland Investment Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 9CI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Capitaland Investment Ltd

Provide an overview of the primary business activities
of Capitaland Investment Ltd.

What unique competitive advantages
does Capitaland Investment Ltd hold over its rivals?

What risks and challenges
does Capitaland Investment Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capitaland Investment Ltd.

Provide P/S
for Capitaland Investment Ltd.

Provide P/E
for Capitaland Investment Ltd.

Provide P/OCF
for Capitaland Investment Ltd.

Provide P/FCFE
for Capitaland Investment Ltd.

Provide P/B
for Capitaland Investment Ltd.

Provide EV/S
for Capitaland Investment Ltd.

Provide EV/GP
for Capitaland Investment Ltd.

Provide EV/EBITDA
for Capitaland Investment Ltd.

Provide EV/EBIT
for Capitaland Investment Ltd.

Provide EV/OCF
for Capitaland Investment Ltd.

Provide EV/FCFF
for Capitaland Investment Ltd.

Provide EV/IC
for Capitaland Investment Ltd.

Show me price targets
for Capitaland Investment Ltd made by professional analysts.

What are the Revenue projections
for Capitaland Investment Ltd?

How accurate were the past Revenue estimates
for Capitaland Investment Ltd?

What are the Net Income projections
for Capitaland Investment Ltd?

How accurate were the past Net Income estimates
for Capitaland Investment Ltd?

What are the EPS projections
for Capitaland Investment Ltd?

How accurate were the past EPS estimates
for Capitaland Investment Ltd?

What are the EBIT projections
for Capitaland Investment Ltd?

How accurate were the past EBIT estimates
for Capitaland Investment Ltd?

Compare the revenue forecasts
for Capitaland Investment Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capitaland Investment Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capitaland Investment Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capitaland Investment Ltd compared to its peers.

Compare the P/E ratios
of Capitaland Investment Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capitaland Investment Ltd with its peers.

Analyze the financial leverage
of Capitaland Investment Ltd compared to its main competitors.

Show all profitability ratios
for Capitaland Investment Ltd.

Provide ROE
for Capitaland Investment Ltd.

Provide ROA
for Capitaland Investment Ltd.

Provide ROIC
for Capitaland Investment Ltd.

Provide ROCE
for Capitaland Investment Ltd.

Provide Gross Margin
for Capitaland Investment Ltd.

Provide Operating Margin
for Capitaland Investment Ltd.

Provide Net Margin
for Capitaland Investment Ltd.

Provide FCF Margin
for Capitaland Investment Ltd.

Show all solvency ratios
for Capitaland Investment Ltd.

Provide D/E Ratio
for Capitaland Investment Ltd.

Provide D/A Ratio
for Capitaland Investment Ltd.

Provide Interest Coverage Ratio
for Capitaland Investment Ltd.

Provide Altman Z-Score Ratio
for Capitaland Investment Ltd.

Provide Quick Ratio
for Capitaland Investment Ltd.

Provide Current Ratio
for Capitaland Investment Ltd.

Provide Cash Ratio
for Capitaland Investment Ltd.

What is the historical Revenue growth
over the last 5 years for Capitaland Investment Ltd?

What is the historical Net Income growth
over the last 5 years for Capitaland Investment Ltd?

What is the current Free Cash Flow
of Capitaland Investment Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capitaland Investment Ltd.

Financials

Balance Sheet Decomposition
Capitaland Investment Ltd

Current Assets 4.4B
Cash & Short-Term Investments 2.5B
Receivables 884m
Other Current Assets 1.1B
Non-Current Assets 29.7B
Long-Term Investments 26.6B
PP&E 1.3B
Intangibles 1.2B
Other Non-Current Assets 582m
Current Liabilities 3.5B
Accounts Payable 1.6B
Accrued Liabilities 758m
Short-Term Debt 1m
Other Current Liabilities 1.2B
Non-Current Liabilities 16.2B
Long-Term Debt 11.3B
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
Capitaland Investment Ltd

Revenue
2.8B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
1.3B SGD
Operating Expenses
-433m SGD
Operating Income
827m SGD
Other Expenses
-646m SGD
Net Income
181m SGD

Free Cash Flow Analysis
Capitaland Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

9CI Profitability Score
Profitability Due Diligence

Capitaland Investment Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Operating Income
56/100
Profitability
Score

Capitaland Investment Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

9CI Solvency Score
Solvency Due Diligence

Capitaland Investment Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Capitaland Investment Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

9CI Price Targets Summary
Capitaland Investment Ltd

Wall Street analysts forecast 9CI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 9CI is 3.83 SGD with a low forecast of 3.06 SGD and a high forecast of 4.52 SGD.

Lowest
Price Target
3.06 SGD
20% Upside
Average
Price Target
3.83 SGD
50% Upside
Highest
Price Target
4.52 SGD
77% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

9CI Price
Capitaland Investment Ltd

1M 1M
-7%
6M 6M
-16%
1Y 1Y
-30%
3Y 3Y
-10%
5Y 5Y
-10%
10Y 10Y
-10%
Annual Price Range
2.55
52w Low
2.46
52w High
3.82
Price Metrics
Average Annual Return 12.97%
Standard Deviation of Annual Returns 7.07%
Max Drawdown -40%
Shares Statistics
Market Capitalization 13B SGD
Shares Outstanding 5 077 960 192
Percentage of Shares Shorted
N/A

9CI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Capitaland Investment Ltd Logo
Capitaland Investment Ltd

Country

Singapore

Industry

Real Estate

Market Cap

13B SGD

Dividend Yield

4.88%

Description

CapitaLand Investment Ltd. is a real estate investment manager. The company employs 5,200 full-time employees The company went IPO on 2021-09-20. The company is engaged in providing investment management platforms and lodging business. Its segments include fee income-related business and real estate investments. Its fee income-related business includes investment and asset management of listed funds; investment and asset management of unlisted funds; lodging management for both owned and third-party owners of lodging assets, and property management across various asset classes. Its real estate investments include stakes in the listed funds, stakes in the unlisted funds and property investments. The Company’s portfolio of integrated developments, retail, office, lodging and new economy assets such as business parks, industrial, logistics and data centers are either owned/managed directly or through its fund management platform.

Contact

168 Robinson Road, #30-01 Capital Tower
+6567132888.0

IPO

2021-09-20

Employees

5 200

Officers

Group CEO & Executive Non-Independent Director
Mr. Chee Koon Lee
Group Chief Financial Officer
Mr. Wei Hsing Tham
CEO of Private Equity Alternative Assets & Group COO
Mr. Cho Pin Lim C.F.A.
Head of Investor Relations
Ms. Grace Chen
General Counsel & Company Secretary
Ms. Chai Ping Koh
Senior Executive Director
Mr. Manohar Ramesh Khiatani
Show More
Chief Executive Officer of Private Equity Real Estate, Real Assets
Mr. Simon Joseph Treacy
Chief Executive Officer of Lodging
Mr. Soon Keat Goh
Chief Executive Officer of China
Mr. Tze Shyang Puah
Chief M&A Officer and Deputy CEO of International
Ms. Siew Kheng Gui
Show Less

See Also

Discover More
What is the Intrinsic Value of one 9CI stock?

The intrinsic value of one 9CI stock under the Base Case scenario is 5.14 SGD.

Is 9CI stock undervalued or overvalued?

Compared to the current market price of 2.55 SGD, Capitaland Investment Ltd is Undervalued by 50%.