Capitaland Investment Ltd
SGX:9CI

Watchlist Manager
Capitaland Investment Ltd Logo
Capitaland Investment Ltd
SGX:9CI
Watchlist
Price: 2.62 SGD -0.38%
Market Cap: 13.6B SGD

Intrinsic Value

The intrinsic value of one 9CI stock under the Base Case scenario is 3.55 SGD. Compared to the current market price of 2.62 SGD, Capitaland Investment Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

9CI Intrinsic Value
3.55 SGD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Capitaland Investment Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about 9CI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 9CI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Capitaland Investment Ltd.

Explain Valuation
Compare 9CI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 9CI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Capitaland Investment Ltd

Balance Sheet Decomposition
Capitaland Investment Ltd

Current Assets 2.9B
Cash & Short-Term Investments 1.4B
Receivables 1.3B
Other Current Assets 234m
Non-Current Assets 21.1B
Long-Term Investments 18.5B
PP&E 590m
Intangibles 1.3B
Other Non-Current Assets 684m
Current Liabilities 2.9B
Accounts Payable 82m
Accrued Liabilities 551m
Short-Term Debt 119m
Other Current Liabilities 2.1B
Non-Current Liabilities 8.5B
Long-Term Debt 6.9B
Other Non-Current Liabilities 1.6B
Efficiency

Free Cash Flow Analysis
Capitaland Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capitaland Investment Ltd

Revenue
2.5B SGD
Cost of Revenue
-1.4B SGD
Gross Profit
1.1B SGD
Operating Expenses
-504m SGD
Operating Income
591m SGD
Other Expenses
-156m SGD
Net Income
435m SGD
Fundamental Scores

9CI Profitability Score
Profitability Due Diligence

Capitaland Investment Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Capitaland Investment Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

9CI Solvency Score
Solvency Due Diligence

Capitaland Investment Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Capitaland Investment Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

9CI Price Targets Summary
Capitaland Investment Ltd

Wall Street analysts forecast 9CI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 9CI is 3.47 SGD with a low forecast of 3.06 SGD and a high forecast of 4.52 SGD.

Lowest
Price Target
3.06 SGD
17% Upside
Average
Price Target
3.47 SGD
32% Upside
Highest
Price Target
4.52 SGD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 9CI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 9CI stock?

The intrinsic value of one 9CI stock under the Base Case scenario is 3.55 SGD.

Is 9CI stock undervalued or overvalued?

Compared to the current market price of 2.62 SGD, Capitaland Investment Ltd is Undervalued by 26%.

Back to Top