
Sinarmas Land Ltd
SGX:A26

Intrinsic Value
The intrinsic value of one
A26
stock under the Base Case scenario is
1.31
SGD.
Compared to the current market price of 0.37 SGD,
Sinarmas Land Ltd
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sinarmas Land Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sinarmas Land Ltd
Balance Sheet Decomposition
Sinarmas Land Ltd
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 64.6m |
Other Current Assets | 1.7B |
Non-Current Assets | 4.5B |
Long-Term Investments | 2.4B |
PP&E | 118.1m |
Intangibles | 430.2m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Sinarmas Land Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Sinarmas Land Ltd
Revenue
|
1.5B
SGD
|
Cost of Revenue
|
-530m
SGD
|
Gross Profit
|
984.9m
SGD
|
Operating Expenses
|
-346.3m
SGD
|
Operating Income
|
638.6m
SGD
|
Other Expenses
|
-386.5m
SGD
|
Net Income
|
252.1m
SGD
|
A26 Profitability Score
Profitability Due Diligence
Sinarmas Land Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Sinarmas Land Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
A26 Solvency Score
Solvency Due Diligence
Sinarmas Land Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Sinarmas Land Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
A26 Price Targets Summary
Sinarmas Land Ltd
Dividends
Current shareholder yield for A26 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
A26
stock under the Base Case scenario is
1.31
SGD.
Compared to the current market price of 0.37 SGD,
Sinarmas Land Ltd
is
Undervalued by 72%.