First Time Loading...

Sinarmas Land Ltd
SGX:A26

Watchlist Manager
Sinarmas Land Ltd Logo
Sinarmas Land Ltd
SGX:A26
Watchlist
Price: 0.159 SGD 2.58%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.3B
+0.9%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+47%
5 Years
+55%
7 Years
+53%
10 Years
+14%
524.2m
-20%
Operating Income
Growth Rates:
1 Year
-12%
3 Years
+57%
5 Years
+57%
7 Years
+51%
10 Years
-10%
272.5m
-16%
Net Income
Growth Rates:
1 Year
-21%
3 Years
+171%
5 Years
+129%
7 Years
+137%
10 Years
-6%

Earnings Waterfall
Sinarmas Land Ltd

Revenue
1.3B SGD
Cost of Revenue
-486.9m SGD
Gross Profit
854.4m SGD
Operating Expenses
-330.3m SGD
Operating Income
524.2m SGD
Other Expenses
-251.7m SGD
Net Income
272.5m SGD

Income Statement
Sinarmas Land Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
534
N/A
547
+2%
589
+8%
631
+7%
631
+0%
932
+48%
976
+5%
1 024
+5%
1 179
+15%
995
-16%
1 000
+0%
980
-2%
829
-15%
874
+5%
913
+4%
896
-2%
957
+7%
851
-11%
841
-1%
796
-5%
879
+10%
945
+7%
1 037
+10%
1 094
+6%
1 347
+23%
1 289
-4%
1 171
-9%
1 172
+0%
864
-26%
877
+1%
1 041
+19%
1 073
+3%
1 173
+9%
900
-23%
910
+1%
982
+8%
895
-9%
1 043
+16%
1 243
+19%
1 329
+7%
1 341
+1%
Gross Profit
Cost of Revenue
(240)
(237)
(258)
(268)
(261)
(300)
(299)
(321)
(402)
(385)
(384)
(355)
(231)
(239)
(260)
(257)
(300)
(281)
(269)
(257)
(294)
(310)
(296)
(314)
(362)
(342)
(345)
(339)
(266)
(261)
(329)
(364)
(419)
(348)
(338)
(353)
(350)
(349)
(336)
(436)
(487)
Gross Profit
295
N/A
310
+5%
331
+7%
363
+10%
370
+2%
631
+71%
676
+7%
703
+4%
777
+11%
610
-22%
615
+1%
625
+2%
598
-4%
636
+6%
653
+3%
639
-2%
657
+3%
571
-13%
572
+0%
539
-6%
585
+9%
634
+8%
740
+17%
780
+5%
985
+26%
947
-4%
827
-13%
833
+1%
598
-28%
616
+3%
712
+16%
710
0%
754
+6%
552
-27%
573
+4%
629
+10%
545
-13%
694
+27%
907
+31%
893
-2%
854
-4%
Operating Income
Operating Expenses
(143)
(152)
(156)
(156)
(159)
(158)
(169)
(179)
(197)
(186)
(201)
(200)
(205)
(199)
(219)
(222)
(226)
(225)
(224)
(227)
(237)
(249)
(255)
(265)
(276)
(169)
(172)
(281)
(265)
(258)
(255)
(263)
(270)
(268)
(238)
(222)
(238)
(278)
(313)
(241)
(330)
Selling, General & Administrative
(143)
(152)
(156)
(156)
(159)
(158)
(169)
(179)
(197)
(198)
(201)
(200)
(205)
(213)
(219)
(222)
(226)
(225)
(224)
(227)
(237)
(249)
(255)
(265)
(276)
(278)
(282)
(282)
(265)
(258)
(255)
(263)
(270)
(268)
(238)
(222)
(238)
(278)
(313)
(329)
(330)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
12
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
110
110
0
0
0
0
0
0
0
0
0
0
0
0
88
0
Operating Income
151
N/A
158
+4%
175
+11%
207
+19%
211
+2%
473
+124%
507
+7%
524
+3%
581
+11%
424
-27%
415
-2%
425
+2%
392
-8%
437
+11%
435
-1%
416
-4%
431
+4%
346
-20%
347
+0%
312
-10%
348
+12%
385
+11%
485
+26%
515
+6%
709
+38%
779
+10%
655
-16%
551
-16%
333
-40%
358
+7%
456
+28%
447
-2%
484
+8%
284
-41%
335
+18%
407
+22%
307
-25%
416
+35%
594
+43%
651
+10%
524
-20%
Pre-Tax Income
Interest Income Expense
31
11
37
(19)
20
(60)
(5)
34
9
82
27
12
(2)
43
13
5
(35)
(78)
(78)
(81)
(43)
(41)
(85)
(108)
(149)
(144)
(134)
(151)
(73)
(77)
(67)
(38)
(92)
(121)
(154)
(149)
(86)
(110)
(145)
(90)
(59)
Non-Reccuring Items
0
14
22
22
22
8
0
12
12
0
25
13
85
0
1
32
(0)
0
0
(31)
(0)
0
0
0
109
0
0
109
0
0
370
370
370
0
38
77
40
0
88
0
17
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Total Other Income
11
11
9
14
15
15
16
13
9
9
5
2
(1)
71
75
73
2
2
2
8
17
26
26
14
13
8
13
26
9
27
22
10
6
23
2
(3)
8
20
15
8
(46)
Pre-Tax Income
193
N/A
194
+0%
243
+25%
225
-8%
269
+20%
436
+62%
519
+19%
582
+12%
610
+5%
515
-16%
471
-8%
451
-4%
475
+5%
551
+16%
523
-5%
526
+0%
399
-24%
269
-32%
271
+1%
208
-23%
322
+55%
370
+15%
426
+15%
421
-1%
682
+62%
643
-6%
533
-17%
535
+0%
269
-50%
308
+14%
781
+154%
789
+1%
768
-3%
186
-76%
221
+19%
333
+51%
271
-19%
325
+20%
552
+70%
569
+3%
436
-23%
Net Income
Tax Provision
(27)
(28)
(30)
(35)
(36)
(52)
(54)
(60)
(69)
(58)
(60)
(56)
(47)
(58)
(59)
(57)
(69)
(58)
(60)
(58)
(59)
(60)
(55)
(55)
(52)
(50)
(45)
(45)
(40)
(41)
(43)
(44)
(44)
(47)
(45)
(36)
(35)
(41)
(49)
(52)
(51)
Income from Continuing Operations
167
166
213
190
233
384
464
522
541
457
412
395
428
494
465
469
330
212
211
150
264
310
371
365
629
593
488
490
229
266
738
745
724
139
176
298
235
284
503
517
385
Income to Minority Interest
(78)
(88)
(103)
(121)
(120)
(190)
(200)
(228)
(252)
(209)
(218)
(197)
(188)
(220)
(217)
(219)
(187)
(133)
(121)
(90)
(149)
(173)
(204)
(199)
(275)
(250)
(189)
(196)
(110)
(132)
(336)
(341)
(337)
(85)
(75)
(109)
(90)
(96)
(159)
(191)
(112)
Net Income (Common)
89
N/A
78
-13%
110
+41%
69
-37%
113
+62%
194
+72%
265
+36%
294
+11%
289
-2%
248
-14%
193
-22%
198
+2%
241
+21%
274
+14%
248
-9%
251
+1%
143
-43%
79
-45%
90
+14%
61
-33%
115
+90%
137
+19%
167
+22%
167
0%
354
+113%
344
-3%
299
-13%
294
-1%
119
-60%
134
+13%
402
+199%
404
+0%
388
-4%
54
-86%
101
+85%
189
+87%
146
-23%
188
+29%
344
+83%
326
-5%
272
-16%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.05
+67%
0.06
+20%
0.07
+17%
0.06
-14%
0.05
-17%
0.04
-20%
0.04
N/A
0.06
+50%
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.02
-60%
0.02
N/A
0.01
-50%
0.03
+200%
0.03
N/A
0.04
+33%
0.04
N/A
0.08
+100%
0.08
N/A
0.06
-25%
0.06
N/A
0.03
-50%
0.03
N/A
0.09
+200%
0.09
N/A
0.09
N/A
0.01
-89%
0.02
+100%
0.04
+100%
0.03
-25%
0.04
+33%
0.06
+50%
0.06
N/A
0.06
N/A

See Also

Summary
A26 intrinsic value, competitors valuation, and company profile.
DCF Valuation
A26 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
A26 stock valuation using valuation multiples.
Wall Street Estimates
A26 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
A26 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.