
Thomson Medical Group Ltd
SGX:A50

Intrinsic Value
The intrinsic value of one
A50
stock under the Base Case scenario is
0.063
SGD.
Compared to the current market price of 0.051 SGD,
Thomson Medical Group Ltd
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Thomson Medical Group Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Thomson Medical Group Ltd
Balance Sheet Decomposition
Thomson Medical Group Ltd
Current Assets | 304.4m |
Cash & Short-Term Investments | 139.5m |
Receivables | 52.2m |
Other Current Assets | 112.7m |
Non-Current Assets | 1.5B |
Long-Term Investments | 112.1m |
PP&E | 502.8m |
Intangibles | 901.4m |
Other Non-Current Assets | 215k |
Free Cash Flow Analysis
Thomson Medical Group Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Thomson Medical Group Ltd
Revenue
|
382.1m
SGD
|
Cost of Revenue
|
-90.2m
SGD
|
Gross Profit
|
291.9m
SGD
|
Operating Expenses
|
-224.2m
SGD
|
Operating Income
|
67.7m
SGD
|
Other Expenses
|
-67.2m
SGD
|
Net Income
|
517k
SGD
|
A50 Profitability Score
Profitability Due Diligence
Thomson Medical Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Thomson Medical Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
A50 Solvency Score
Solvency Due Diligence
Thomson Medical Group Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Thomson Medical Group Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
A50 Price Targets Summary
Thomson Medical Group Ltd
According to Wall Street analysts, the average 1-year price target for
A50
is 0.05 SGD
with a low forecast of 0.048 SGD and a high forecast of 0.053 SGD.
Dividends
Current shareholder yield for A50 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
A50
stock under the Base Case scenario is
0.063
SGD.
Compared to the current market price of 0.051 SGD,
Thomson Medical Group Ltd
is
Undervalued by 19%.