Thomson Medical Group Ltd
SGX:A50

Watchlist Manager
Thomson Medical Group Ltd Logo
Thomson Medical Group Ltd
SGX:A50
Watchlist
Price: 0.043 SGD -2.27% Market Closed
Market Cap: 1.1B SGD

Relative Value

The Relative Value of one A50 stock under the Base Case scenario is 0.063 SGD. Compared to the current market price of 0.043 SGD, Thomson Medical Group Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A50 Relative Value
Base Case
0.063 SGD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
36
Median 3Y
4.2
Median 5Y
4.5
Industry
2.2
Forward
2.7
vs History
4
vs Industry
0
Median 3Y
82.2
Median 5Y
82.2
Industry
21.9
Forward
-85.1
vs History
vs Industry
41
Median 3Y
15.5
Median 5Y
17
Industry
14
vs History
vs Industry
41
Median 3Y
8.3
Median 5Y
3.5
Industry
19.7
vs History
93
vs Industry
36
Median 3Y
3
Median 5Y
3.1
Industry
2.1
vs History
93
vs Industry
23
Median 3Y
5.9
Median 5Y
6.2
Industry
2.3
Forward
4.5
vs History
92
vs Industry
34
Median 3Y
7.4
Median 5Y
7.6
Industry
4.8
vs History
76
vs Industry
18
Median 3Y
20.6
Median 5Y
24.3
Industry
11.5
Forward
21.5
vs History
55
vs Industry
15
Median 3Y
27.5
Median 5Y
32.4
Industry
15.7
Forward
39
vs History
vs Industry
32
Median 3Y
21.9
Median 5Y
24
Industry
14
vs History
vs Industry
29
Median 3Y
25.4
Median 5Y
36.3
Industry
17.4
vs History
93
vs Industry
52
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

A50 Competitors Multiples
Thomson Medical Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Thomson Medical Group Ltd
SGX:A50
1.1B SGD 3 2 199.2 18.1 27.5
US
HCA Healthcare Inc
NYSE:HCA
91.4B USD 1.3 15.8 9.2 12.1
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.3 42.2 35.6 42.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
20.1B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
19.2B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
114B CNY 5.2 30.8 24.5 24.5
US
Tenet Healthcare Corp
NYSE:THC
15.3B USD 0.7 10.5 6 7.5
MY
IHH Healthcare Bhd
KLSE:IHH
60.8B MYR 2.5 25.3 12.1 17.6
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
77.5B BRL 1.5 19 7.6 9.1
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.2T INR 17.1 111.4 68.5 82
US
Encompass Health Corp
NYSE:EHC
12.2B USD 2.2 24.8 11.7 15.6