Ascent Bridge Ltd
SGX:AWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ascent Bridge Ltd
SGX:AWG
|
SG |
|
C
|
Cpi Fim SA
WSE:OPG
|
LU |
|
Anyang Iron and Steel Co Ltd
SSE:600569
|
CN |
Income Statement
Earnings Waterfall
Ascent Bridge Ltd
Income Statement
Ascent Bridge Ltd
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
34
N/A
|
37
+10%
|
45
+21%
|
52
+17%
|
59
+12%
|
68
+15%
|
73
+8%
|
70
-4%
|
68
-3%
|
67
-1%
|
60
-11%
|
48
-21%
|
47
-1%
|
56
+18%
|
56
+1%
|
57
+1%
|
57
+0%
|
51
-11%
|
41
-20%
|
35
-16%
|
31
-10%
|
27
-12%
|
24
-12%
|
21
-11%
|
19
-11%
|
15
-22%
|
12
-19%
|
11
-13%
|
8
-23%
|
8
+3%
|
9
+12%
|
9
-8%
|
9
+5%
|
9
-4%
|
10
+14%
|
14
+40%
|
0
-100%
|
0
+3 775%
|
4
+1 174%
|
6
+49%
|
4
-36%
|
3
-29%
|
2
-23%
|
2
-24%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(29)
|
(36)
|
(43)
|
(48)
|
(55)
|
(67)
|
(70)
|
(65)
|
(68)
|
(64)
|
(48)
|
(36)
|
(48)
|
(51)
|
(52)
|
(56)
|
(49)
|
(37)
|
(31)
|
(28)
|
(26)
|
(22)
|
(20)
|
(19)
|
(14)
|
(12)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(12)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
9
N/A
|
8
-4%
|
9
+8%
|
10
+9%
|
11
+8%
|
13
+21%
|
6
-51%
|
1
-88%
|
3
+272%
|
(1)
N/A
|
(4)
-491%
|
(1)
+80%
|
11
N/A
|
8
-32%
|
5
-36%
|
5
-3%
|
2
-63%
|
2
+35%
|
4
+60%
|
3
-15%
|
3
-5%
|
1
-54%
|
2
+54%
|
1
-43%
|
0
-96%
|
1
+2 198%
|
0
-80%
|
(1)
N/A
|
(1)
-93%
|
(1)
+40%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
-929%
|
1
N/A
|
2
+177%
|
(0)
N/A
|
0
N/A
|
2
+3 062%
|
4
+58%
|
2
-59%
|
1
-55%
|
1
+27%
|
1
-34%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(5)
|
0
|
5
|
2
|
6
|
(2)
|
(4)
|
(2)
|
(2)
|
0
|
3
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(3)
|
(6)
|
(5)
|
1
|
(2)
|
(4)
|
(2)
|
(9)
|
(9)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(3)
|
(6)
|
(11)
|
(13)
|
(6)
|
(5)
|
(6)
|
(4)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(7)
|
(6)
|
(9)
|
(7)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(5)
|
(11)
|
(11)
|
(10)
|
(8)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
4
|
5
|
3
|
7
|
12
|
9
|
14
|
5
|
2
|
5
|
5
|
9
|
13
|
5
|
4
|
6
|
6
|
4
|
4
|
(1)
|
(1)
|
5
|
4
|
1
|
1
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
5
|
5
|
(0)
|
2
|
|
| Operating Income |
5
N/A
|
5
-9%
|
5
+12%
|
7
+38%
|
9
+24%
|
8
-8%
|
7
-19%
|
5
-17%
|
5
-8%
|
5
+2%
|
(6)
N/A
|
(5)
+19%
|
10
N/A
|
5
-46%
|
5
-2%
|
7
+42%
|
0
-98%
|
0
+254%
|
1
+198%
|
2
+34%
|
2
-10%
|
(1)
N/A
|
(4)
-212%
|
(4)
+9%
|
1
N/A
|
(1)
N/A
|
(3)
-230%
|
(2)
+29%
|
(10)
-316%
|
(10)
+3%
|
(6)
+39%
|
(5)
+11%
|
(5)
+6%
|
(5)
+7%
|
(6)
-24%
|
(5)
+14%
|
(3)
+44%
|
(6)
-104%
|
(9)
-55%
|
(9)
+0%
|
(5)
+48%
|
(4)
+14%
|
(6)
-40%
|
(3)
+41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
7
|
(0)
|
2
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
17
|
17
|
17
|
0
|
0
|
(7)
|
0
|
(0)
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
4
-8%
|
5
+17%
|
7
+41%
|
9
+24%
|
8
-7%
|
7
-18%
|
6
-17%
|
5
-7%
|
5
+3%
|
(6)
N/A
|
(5)
+20%
|
10
N/A
|
6
-43%
|
6
-4%
|
8
+38%
|
1
-92%
|
4
+607%
|
5
+18%
|
2
-64%
|
2
+34%
|
(2)
N/A
|
(5)
-244%
|
(5)
+8%
|
1
N/A
|
(1)
N/A
|
(3)
-106%
|
(3)
-1%
|
(11)
-312%
|
(10)
+3%
|
(6)
+40%
|
(5)
+13%
|
(5)
-1%
|
(5)
+4%
|
(6)
-10%
|
12
N/A
|
15
+22%
|
12
-20%
|
(9)
N/A
|
(9)
+0%
|
(5)
+46%
|
(4)
+17%
|
(3)
+23%
|
(3)
-7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
4
|
3
|
4
|
6
|
7
|
7
|
6
|
5
|
4
|
5
|
(6)
|
(5)
|
9
|
5
|
4
|
6
|
0
|
4
|
5
|
1
|
2
|
(2)
|
(5)
|
(5)
|
1
|
(1)
|
(2)
|
(2)
|
(10)
|
(9)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
12
|
15
|
12
|
(9)
|
(9)
|
(5)
|
(4)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
3
-8%
|
4
+27%
|
6
+40%
|
7
+23%
|
7
-6%
|
5
-20%
|
5
-16%
|
4
-2%
|
5
+3%
|
(6)
N/A
|
(5)
+18%
|
9
N/A
|
5
-43%
|
4
-12%
|
6
+42%
|
0
-98%
|
4
+2 387%
|
5
+32%
|
2
-65%
|
2
+18%
|
(1)
N/A
|
(8)
-456%
|
(8)
+3%
|
1
N/A
|
(1)
N/A
|
(4)
-303%
|
(4)
0%
|
(10)
-124%
|
(9)
+3%
|
(6)
+36%
|
(5)
+13%
|
(6)
-14%
|
(6)
+4%
|
(6)
+0%
|
12
N/A
|
8
-36%
|
5
-38%
|
(9)
N/A
|
(9)
+0%
|
(5)
+47%
|
(4)
+17%
|
(3)
+23%
|
(3)
-5%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.17
-19%
|
0.19
+12%
|
0.26
+37%
|
0.32
+23%
|
0.3
-6%
|
0.24
-20%
|
0.2
-17%
|
0.19
-5%
|
0.18
-5%
|
-0.22
N/A
|
-0.19
+14%
|
0.33
N/A
|
0.18
-45%
|
0.17
-6%
|
0.23
+35%
|
0.01
-96%
|
0.14
+1 300%
|
0.2
+43%
|
0.07
-65%
|
0.08
+14%
|
-0.06
N/A
|
-0.31
-417%
|
-0.28
+10%
|
0.04
N/A
|
-0.04
N/A
|
-0.15
-275%
|
-0.15
N/A
|
-0.35
-133%
|
-0.24
+31%
|
-0.12
+50%
|
-0.09
+25%
|
-0.1
-11%
|
-0.1
N/A
|
-0.1
N/A
|
0.13
N/A
|
0.08
-38%
|
0.05
-38%
|
-0.1
N/A
|
-0.1
N/A
|
-0.05
+50%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
|