AWG Relative Valuation - Ascent Bridge Ltd

Watchlist Manager

Watchlist

Price: 0.171 SGD -16.59%

Market Cap: S$18.4m

A	Ascent Bridge Ltd SGX:AWG	SG
	Spencer's Retail Ltd NSE:SPENCERS	IN
	China Railway Construction Corp Ltd SSE:601186	CN

Relative Value

The Relative Value of one AWG stock under the Base Case scenario is 0.044 SGD. Compared to the current market price of 0.171 SGD, Ascent Bridge Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AWG Relative Value

Base Case

Overvaluation 74%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG	A	Ascent Bridge Ltd SGX:AWG	18.4m SGD	11.7	-5.9	-8.3	-6
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	358.9B CNY	119.1	-1 875.8	-1 734.8	-1 734.8
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	37.2B USD	1.1	18	10.6	10.6
CN	C	China Hongqiao Group Ltd HKEX:1378	316.2B HKD	1.7	11.2	6.5	6.5
CN		Aluminum Corporation of China Ltd SSE:601600	202.6B CNY	0.8	13.9	8.4	8.4
IN		Hindalco Industries Ltd NSE:HINDALCO	2T INR	0.7	12.1	6.8	9
NO		Norsk Hydro ASA OSE:NHY	168.9B NOK	0.8	25.2	6.4	11.4
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	64B MYR	4	30.5	19.3	25.2
US		Alcoa Corp NYSE:AA	14.9B USD	1.2	12.8	8.6	13
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	104.8B CNY	6.7	98.4	74.1	74.1
CN		Yunnan Aluminium Co Ltd SZSE:000807	99.6B CNY	1.7	19.9	12.8	12.8

				Revenue Growth	P/S to Growth
SG	A	Ascent Bridge Ltd SGX:AWG	Average P/S: 13.6 11.7	N/A	N/A
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	119.1	272%	0.4
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	1.1	3%	0.4
CN	C	China Hongqiao Group Ltd HKEX:1378	1.7	3%	0.6
CN		Aluminum Corporation of China Ltd SSE:601600	0.8	3%	0.3
IN		Hindalco Industries Ltd NSE:HINDALCO	0.7	10%	0.1
NO		Norsk Hydro ASA OSE:NHY	0.8	2%	0.4
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	4	5%	0.8
US		Alcoa Corp NYSE:AA	1.2	4%	0.3
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	6.7	20%	0.3
CN		Yunnan Aluminium Co Ltd SZSE:000807	1.7	4%	0.4

				Earnings Growth	PEG
SG	A	Ascent Bridge Ltd SGX:AWG	Average P/E: 26.9 Negative Multiple: -5.9	N/A	N/A
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	Negative Multiple: -1 875.8	N/A	N/A
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	18	18%	1
CN	C	China Hongqiao Group Ltd HKEX:1378	11.2	15%	0.7
CN		Aluminum Corporation of China Ltd SSE:601600	13.9	18%	0.8
IN		Hindalco Industries Ltd NSE:HINDALCO	12.1	9%	1.3
NO		Norsk Hydro ASA OSE:NHY	25.2	29%	0.9
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	30.5	14%	2.2
US		Alcoa Corp NYSE:AA	12.8	9%	1.4
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	98.4	N/A	N/A
CN		Yunnan Aluminium Co Ltd SZSE:000807	19.9	25%	0.8

				EBITDA Growth	EV/EBITDA to Growth
SG	A	Ascent Bridge Ltd SGX:AWG	Average EV/EBITDA: 17.1 Negative Multiple: -8.3	N/A	N/A
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	Negative Multiple: -1 734.8	N/A	N/A
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	10.6	28%	0.4
CN	C	China Hongqiao Group Ltd HKEX:1378	6.5	9%	0.7
CN		Aluminum Corporation of China Ltd SSE:601600	8.4	28%	0.3
IN		Hindalco Industries Ltd NSE:HINDALCO	6.8	9%	0.8
NO		Norsk Hydro ASA OSE:NHY	6.4	8%	0.8
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	19.3	12%	1.6
US		Alcoa Corp NYSE:AA	8.6	16%	0.5
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	74.1	111%	0.7
CN		Yunnan Aluminium Co Ltd SZSE:000807	12.8	31%	0.4

				EBIT Growth	EV/EBIT to Growth
SG	A	Ascent Bridge Ltd SGX:AWG	Average EV/EBIT: 19 Negative Multiple: -6	N/A	N/A
CN		Shandong Hongchuang Aluminum Industry Holding Co Ltd SZSE:002379	Negative Multiple: -1 734.8	N/A	N/A
CN	A	Aluminum Corp of China Ltd OTC:ALMMF	10.6	16%	0.7
CN	C	China Hongqiao Group Ltd HKEX:1378	6.5	7%	0.9
CN		Aluminum Corporation of China Ltd SSE:601600	8.4	16%	0.5
IN		Hindalco Industries Ltd NSE:HINDALCO	9	8%	1.1
NO		Norsk Hydro ASA OSE:NHY	11.4	15%	0.8
MY		Press Metal Aluminium Holdings Bhd KLSE:PMETAL	25.2	15%	1.7
US		Alcoa Corp NYSE:AA	13	18%	0.7
CN	G	Guangdong Hec Technology Holding Co Ltd SSE:600673	74.1	99%	0.7
CN		Yunnan Aluminium Co Ltd SZSE:000807	12.8	23%	0.6

Ascent Bridge Ltd
SGX:AWG

Relative Value

Valuation Multiples

Multiples Across Competitors

AWG Competitors Multiples
Ascent Bridge Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ascent Bridge Ltd SGX:AWG

Relative Value

Valuation Multiples

Multiples Across Competitors

AWG Competitors Multiples Ascent Bridge Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ascent Bridge Ltd
SGX:AWG

AWG Competitors Multiples
Ascent Bridge Ltd Competitors